Skip to content
Qanoon Digest

Details of Demands for Grants and Appropriations Vol-II (Current Expenditure) 2021-22, part 9

FY 2021-22Details of demandsPages 801 to 832 of 832

The Details of Demands for Grants and Appropriations Vol-II (Current Expenditure) 2021-22 is part of the federal budget for FY 2021-22. This page reproduces the text of its 832 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.

Go to a page or part

This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.

Page 801

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A039   General                                                                                          1,150,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- CO FCIU TURBAT                                                                        1,956,000

TB0063 105 WING COMMANDER TURBAT

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 105 WING COMMANDER TURBAT                                                         2,785,000

TB2001 83 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 83 WING COMMAND TURBAT                                                             2,785,000

TB3001 61 WING COMMAND TURBAT

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000
032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 61 WING COMMAND TURBAT                                                             2,785,000

TB3906 HQ FRONTIER CORPS BALOCHISTAN SOUTH

032106- A01    Employees Related Expenses                                                              10,348,378,000

Page 802

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A011   Pay                                                                                           5,496,714,000
032106- A011-1 Pay of Officers                                                                         (255,752,000)
032106- A011-2 Pay of Other Staff                                                                      (5,240,962,000)
032106- A012   Allowances                                                                                   4,851,664,000
032106- A012-1  Regular Allowances                                                                    (4,675,026,000)
032106- A012-2  Other Allowances (Excluding TA)                                                        (176,638,000)
032106- A03    Operating Expenses                                                                         4,344,580,000
032106- A032   Communications                                                                               10,680,000
032106- A033     Utilities                                                                                         54,800,000
032106- A038    Travel & Transportation                                                                       711,100,000
032106- A039   General                                                                                       3,568,000,000
032106- A05    Grants, Subsidies and Write off Loans                                                      215,000,000
032106- A052   Grants Domestic                                                                             215,000,000
032106- A09    Physical Assets                                                                              2,397,167,000
032106- A092   Computer Equipment                                                                             7,000,000
032106- A094   Other Stores and Stocks                                                                          1,000,000
032106- A095   Purchase of Transport                                                                        200,000,000
032106- A096   Purchase of Plant and Machinery                                                             260,100,000
032106- A097   Purchase of Furniture and Fixture                                                               30,000,000
032106- A098   Purchase of Other Assets                                                                     1,899,067,000
032106- A13    Repairs and Maintenance                                                                     13,600,000
032106- A131   Machinery and Equipment                                                                        9,200,000
032106- A132    Furniture and Fixture                                                                             4,000,000
032106- A137   Computer Equipment                                                                           400,000
        Total- HQ FRONTIER CORPS BALOCHISTAN                                               17,318,725,000
          SOUTH

TB3907 COMMANDING OFFICER FRONTIER CORPS MAKRAN SCOUT TURBAT

032106- A03    Operating Expenses                                                                           19,456,000
032106- A032   Communications                                                                               606,000
032106- A033     Utilities                                                                                           2,400,000
032106- A038    Travel & Transportation                                                                           8,400,000
032106- A039   General                                                                                          8,050,000
032106- A13    Repairs and Maintenance                                                                        40,000

Page 803

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDING OFFICER FRONTIER                                                     19,496,000
          CORPS MAKRAN SCOUT TURBAT

TB3908 SECTOR COMMANDANT HQ SOUTH AT TURBAT

032106- A03    Operating Expenses                                                                             1,750,000
032106- A032   Communications                                                                               400,000
032106- A038    Travel & Transportation                                                                         600,000
032106- A039   General                                                                                        750,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- SECTOR COMMANDANT HQ SOUTH AT                                                   1,790,000
          TURBAT

TB5000 COMMANDANT AWARAN MILITIA TURBAT

032106- A03    Operating Expenses                                                                           15,256,000
032106- A032   Communications                                                                               606,000
032106- A033     Utilities                                                                                           2,400,000
032106- A038    Travel & Transportation                                                                           8,400,000
032106- A039   General                                                                                          3,850,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- COMMANDANT AWARAN MILITIA                                                       15,296,000
          TURBAT

UL0013 128 WING COMMAND UTHAL

032106- A03    Operating Expenses                                                                             1,745,000
032106- A032   Communications                                                                               343,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 128 WING COMMAND UTHAL                                                             1,785,000

UL3001 54 WING COMMAND UTHAL

032106- A03    Operating Expenses                                                                             2,745,000
032106- A032   Communications                                                                               343,000

Page 804

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032106- A033     Utilities                                                                                           1,000,000
032106- A038    Travel & Transportation                                                                         800,000
032106- A039   General                                                                                        602,000
032106- A13    Repairs and Maintenance                                                                        40,000
032106- A137   Computer Equipment                                                                             40,000
        Total- 54 WING COMMAND UTHAL                                                              2,785,000

ZB3907 COMMANDING OFFICER FRONTIER CORPS ZHOB

032106- A01    Employees Related Expenses                                                               1,622,840,000
032106- A011   Pay                                                                                          888,751,000
032106- A011-1 Pay of Officers                                                                            (32,243,000)
032106- A011-2 Pay of Other Staff                                                                      (856,508,000)
032106- A012   Allowances                                                                                   734,089,000
032106- A012-1  Regular Allowances                                                                     (728,162,000)
032106- A012-2  Other Allowances (Excluding TA)                                                            (5,927,000)
032106- A03    Operating Expenses                                                                         282,962,000
032106- A032   Communications                                                                               787,000
032106- A033     Utilities                                                                                         24,165,000
032106- A038    Travel & Transportation                                                                         50,642,000
032106- A039   General                                                                                      207,368,000
032106- A13    Repairs and Maintenance                                                                       1,671,000
032106- A130    Transport                                                                                        1,609,000
032106- A132    Furniture and Fixture                                                                              19,000
032106- A137   Computer Equipment                                                                             43,000
        Total- COMMANDING OFFICER FRONTIER                                                   1,907,473,000
          CORPS ZHOB
     032106   Total-  Frontier Watch and Ward                                                      41,348,048,000
032111 Training  :
LI3908 COMMADING FC TRINING CENTER LORALAI

032111- A01    Employees Related Expenses                                                               195,182,000
032111- A011   Pay                                                                                          108,245,000
032111- A011-1 Pay of Officers                                                                              (7,855,000)
032111- A011-2 Pay of Other Staff                                                                      (100,390,000)
032111- A012   Allowances                                                                                    86,937,000

Page 805

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

032111- A012-1  Regular Allowances                                                                       (85,670,000)
032111- A012-2  Other Allowances (Excluding TA)                                                            (1,267,000)
032111- A03    Operating Expenses                                                                         194,048,000
032111- A032   Communications                                                                               173,000
032111- A033     Utilities                                                                                         10,000,000
032111- A038    Travel & Transportation                                                                         11,689,000
032111- A039   General                                                                                      172,186,000
032111- A04    Employees Retirement Benefits                                                                 1,000,000
032111- A041   Pension                                                                                          1,000,000
032111- A13    Repairs and Maintenance                                                                       2,115,000
032111- A130    Transport                                                                                        2,000,000
032111- A131   Machinery and Equipment                                                                        75,000
032111- A132    Furniture and Fixture                                                                              40,000
        Total- COMMADING FC TRINING CENTER                                                    392,345,000
           LORALAI
     032111   Total-  TRAINING                                                                    392,345,000
     0321     Total-  Police                                                                       41,740,393,000
     032      Total-  Police                                                                       41,740,393,000
     03        Total-  Public Order And Safety Affairs                                                 41,740,393,000
07      Health:
074    Public Health Services:
0741   Public Health Services:
074120 Others (other Health Facilities and Preventive Measures) :
KR3923 ACCOUNTS OFFICER F.C BALOCHISTAN

074120- A01    Employees Related Expenses                                                                   4,750,000
074120- A011   Pay                                                                                              2,500,000
074120- A011-2 Pay of Other Staff                                                                           (2,500,000)
074120- A012   Allowances                                                                                       2,250,000
074120- A012-1  Regular Allowances                                                                         (2,250,000)
074120- A03    Operating Expenses                                                                           265,000
074120- A038    Travel & Transportation                                                                         100,000
074120- A039   General                                                                                        165,000
        Total- ACCOUNTS OFFICER F.C                                                                5,015,000
           BALOCHISTAN

Page 806

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

KU3923 ACCOUNTS OFFICER F.C BALOCHISTAN

074120- A01    Employees Related Expenses                                                                   1,491,000
074120- A011   Pay                                                                                            821,000
074120- A011-2 Pay of Other Staff                                                                           (821,000)
074120- A012   Allowances                                                                                     670,000
074120- A012-1  Regular Allowances                                                                         (670,000)
074120- A03    Operating Expenses                                                                           165,000
074120- A038    Travel & Transportation                                                                         100,000
074120- A039   General                                                                                          65,000
        Total- ACCOUNTS OFFICER F.C                                                                1,656,000
           BALOCHISTAN

NI3923 ACCOUNTS OFFICER F.C BALOCHISTAN

074120- A01    Employees Related Expenses                                                                   4,740,000
074120- A011   Pay                                                                                              3,000,000
074120- A011-2 Pay of Other Staff                                                                           (3,000,000)
074120- A012   Allowances                                                                                       1,740,000
074120- A012-1  Regular Allowances                                                                         (1,740,000)
074120- A03    Operating Expenses                                                                           265,000
074120- A038    Travel & Transportation                                                                         100,000
074120- A039   General                                                                                        165,000
        Total- ACCOUNTS OFFICER F.C                                                                5,005,000
           BALOCHISTAN

QA3103 ADMS FC BALOCHISTAN (NORTH)

074120- A01    Employees Related Expenses                                                                   1,270,000
074120- A011   Pay                                                                                            500,000
074120- A011-2 Pay of Other Staff                                                                           (500,000)
074120- A012   Allowances                                                                                     770,000
074120- A012-1  Regular Allowances                                                                         (770,000)
074120- A03    Operating Expenses                                                                           267,000
074120- A038    Travel & Transportation                                                                         100,000
074120- A039   General                                                                                        167,000
        Total- ADMS FC BALOCHISTAN (NORTH)                                                       1,537,000

QD3923 ACCOUNTS OFFICER F.C BALOCHISTAN

Page 807

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

074120- A01    Employees Related Expenses                                                                   2,730,000
074120- A011   Pay                                                                                              1,500,000
074120- A011-2 Pay of Other Staff                                                                           (1,500,000)
074120- A012   Allowances                                                                                       1,230,000
074120- A012-1  Regular Allowances                                                                         (1,230,000)
074120- A03    Operating Expenses                                                                           265,000
074120- A038    Travel & Transportation                                                                         100,000
074120- A039   General                                                                                        165,000
        Total- ACCOUNTS OFFICER F.C                                                                2,995,000
           BALOCHISTAN

ZB3923 ACCOUNTS OFFICER F.C BALOCHISTAN

074120- A01    Employees Related Expenses                                                                   9,680,000
074120- A011   Pay                                                                                              5,500,000
074120- A011-1 Pay of Officers                                                                              (1,500,000)
074120- A011-2 Pay of Other Staff                                                                           (4,000,000)
074120- A012   Allowances                                                                                       4,180,000
074120- A012-1  Regular Allowances                                                                         (4,180,000)
074120- A03    Operating Expenses                                                                           265,000
074120- A038    Travel & Transportation                                                                         100,000
074120- A039   General                                                                                        165,000
        Total- ACCOUNTS OFFICER F.C                                                                9,945,000
           BALOCHISTAN
     074120   Total-  Others(other health facilities &                                                     26,153,000
                      prevent
     0741     Total-  Public Health Services                                                            26,153,000
     074      Total-  Public Health Services                                                            26,153,000
     07        Total-  Health                                                                          26,153,000
               Total- ACCOUNTANT GENERAL                                                            41,766,546,000
                PAKISTAN REVENUES
                  SUB-OFFICE, QUETTA

Page 808

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT

03     Public Order And Safety Affairs:
032     Police:
0321   Police:
032106 Frontier Watch and Ward  :
GL0059 NORTHERN AREA SCOUTS GILGIT

032106- A01    Employees Related Expenses                                                               1,686,897,000
032106- A011   Pay                                                                                          855,374,000
032106- A011-1 Pay of Officers                                                                            (58,397,000)
032106- A011-2 Pay of Other Staff                                                                      (796,977,000)
032106- A012   Allowances                                                                                   831,523,000
032106- A012-1  Regular Allowances                                                                     (707,828,000)
032106- A012-2  Other Allowances (Excluding TA)                                                        (123,695,000)
032106- A03    Operating Expenses                                                                         409,809,000
032106- A032   Communications                                                                                 1,972,000
032106- A033     Utilities                                                                                         46,447,000
032106- A034   Occupancy Costs                                                                                2,468,000
032106- A037   Consultancy and Contractual Work                                                              235,000
032106- A038    Travel & Transportation                                                                         74,502,000
032106- A039   General                                                                                      284,185,000
032106- A05    Grants, Subsidies and Write off Loans                                                        10,500,000
032106- A052   Grants Domestic                                                                               10,500,000
032106- A09    Physical Assets                                                                               27,420,000
032106- A094   Other Stores and Stocks                                                                          2,805,000
032106- A095   Purchase of Transport                                                                            6,850,000
032106- A096   Purchase of Plant and Machinery                                                                 2,805,000
032106- A098   Purchase of Other Assets                                                                      14,960,000
032106- A13    Repairs and Maintenance                                                                     23,364,000
032106- A130    Transport                                                                                      15,030,000
032106- A131   Machinery and Equipment                                                                        4,207,000
032106- A133    Buildings and Structure                                                                           3,739,000
032106- A137   Computer Equipment                                                                           388,000
        Total- NORTHERN AREA SCOUTS GILGIT                                                   2,157,990,000

Page 809

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT

GL3460 DOFC GILGIT

032106- A01    Employees Related Expenses                                                               156,418,000
032106- A011   Pay                               300                                                      65,093,000
032106- A011-1 Pay of Officers                           (1)                                                    (1,383,000)
032106- A011-2 Pay of Other Staff                  (299)                                                  (63,710,000)
032106- A012   Allowances                                                                                    91,325,000
032106- A012-1  Regular Allowances                                                                       (90,880,000)
032106- A012-2  Other Allowances (Excluding TA)                                                             (445,000)
032106- A03    Operating Expenses                                                                             4,177,000
032106- A032   Communications                                                                               148,000
032106- A033     Utilities                                                                                           1,500,000
032106- A038    Travel & Transportation                                                                           1,438,000
032106- A039   General                                                                                          1,091,000
032106- A04    Employees Retirement Benefits                                                                  10,000
032106- A041   Pension                                                                                          10,000
032106- A05    Grants, Subsidies and Write off Loans                                                           20,000
032106- A052   Grants Domestic                                                                                  20,000
032106- A06    Transfers                                                                                      120,000
032106- A061    Scholarship                                                                                    120,000
032106- A09    Physical Assets                                                                                  20,000
032106- A096   Purchase of Plant and Machinery                                                                  10,000
032106- A097   Purchase of Furniture and Fixture                                                                 10,000
032106- A13    Repairs and Maintenance                                                                      700,000
032106- A130    Transport                                                                                      400,000
032106- A131   Machinery and Equipment                                                                      130,000
032106- A132    Furniture and Fixture                                                                              70,000
032106- A137   Computer Equipment                                                                             20,000
032106- A138   General                                                                                          80,000
        Total- DOFC GILGIT                                                                        161,465,000
     032106   Total-  Frontier Watch and Ward                                                        2,319,455,000
     0321     Total-  Police                                                                         2,319,455,000
     032      Total-  Police                                                                         2,319,455,000
     03        Total-  Public Order And Safety Affairs                                                  2,319,455,000
               Total- ACCOUNTANT GENERAL                                                             2,319,455,000
                PAKISTAN REVENUES
                  SUB-OFFICE, GILGIT

Page 810

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                                WORKS AUDIT

03     Public Order And Safety Affairs:
032     Police:
0321   Police:
032105 Provincial Border Forces  :
HQ2376 PAKISTAN RANGERS (SINDH) KARACHI.

032105- A12     Civil works                                                                                     99,283,000
032105- A124    Building and Structures                                                                         99,283,000
032105- A13    Repairs and Maintenance                                                                     41,205,000
032105- A133    Buildings and Structure                                                                         41,205,000
        Total- PAKISTAN RANGERS (SINDH)                                                        140,488,000
            KARACHI.

HQ2377 HQ PAKISTAN RANGERS (PUNJAB) LAHORE

032105- A12     Civil works                                                                                       6,722,000
032105- A124    Building and Structures                                                                           6,722,000
032105- A13    Repairs and Maintenance                                                                       6,545,000
032105- A133    Buildings and Structure                                                                           6,545,000
        Total- HQ PAKISTAN RANGERS (PUNJAB)                                                    13,267,000
          LAHORE
     032105   Total-  Provincial Border Forces                                                        153,755,000
032107 Coast Gaurds  :
HQ2375 PAKISTAN COAST GUARDS (WORKS AUDIT).

032107- A13    Repairs and Maintenance                                                                     20,823,000
032107- A133    Buildings and Structure                                                                         20,823,000
        Total- PAKISTAN COAST GUARDS (WORKS                                                   20,823,000
              AUDIT).
     032107   Total-  Coast Gaurds                                                                    20,823,000
     0321     Total-  Police                                                                         174,578,000
     032      Total-  Police                                                                         174,578,000
     03        Total-  Public Order And Safety Affairs                                                   174,578,000
04     Economic Affairs:
045    Construction and Transport:
0457   Construction (Works):
045701 Administration  :
HQ0872 EXPENDITURE ON BUILDING FRONTIER CORPS (BALOCHISTAN).

045701- A12     Civil works                                                                                     58,166,000

Page 811

NO. 060.- FC21C07 COMBINED CIVIL ARMED FORCES                         DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                                WORKS AUDIT

045701- A124    Building and Structures                                                                         58,166,000
045701- A13    Repairs and Maintenance                                                                     40,522,000
045701- A133    Buildings and Structure                                                                         40,522,000
        Total- EXPENDITURE ON BUILDING FRONTIER                                                98,688,000
          CORPS (BALOCHISTAN).

HQ0873 EXPENDITURE ON BUILDING FRONTIER CORPS KHYBER PAKHTUNKHWA.

045701- A12     Civil works                                                                                     71,659,000
045701- A124    Building and Structures                                                                         71,659,000
045701- A13    Repairs and Maintenance                                                                     47,772,000
045701- A133    Buildings and Structure                                                                         47,772,000
        Total- EXPENDITURE ON BUILDING FRONTIER                                              119,431,000
          CORPS KHYBER PAKHTUNKHWA.

HQ3608 WORKS BUDGET(HQ FRONTIER CORPS KP(SOUTH)

045701- A12     Civil works                                                                                     10,000,000
045701- A124    Building and Structures                                                                         10,000,000
045701- A13    Repairs and Maintenance                                                                     10,000,000
045701- A133    Buildings and Structure                                                                         10,000,000
        Total- WORKS BUDGET(HQ FRONTIER CORPS                                                20,000,000
           KP(SOUTH)

HQ3697 EXPENDITURE ON BUILDING FRONTIER CORPS BALOCHISTAN( SOUTH)

045701- A12     Civil works                                                                                     86,000,000
045701- A124    Building and Structures                                                                         86,000,000
045701- A13    Repairs and Maintenance                                                                     64,000,000
045701- A133    Buildings and Structure                                                                         64,000,000
        Total- EXPENDITURE ON BUILDING FRONTIER                                              150,000,000
          CORPS BALOCHISTAN( SOUTH)
     045701   Total-  Administration                                                                 388,119,000
     0457     Total-  Construction (Works)                                                           388,119,000
     045      Total-  Construction and Transport                                                      388,119,000
     04        Total-  Economic Affairs                                                               388,119,000
               Total- WORKS AUDIT                                                                        562,697,000

          TOTAL - DEMAND                                                                 136,827,000,000

Page 812

No text layer on this page, see the official PDF.

Page 813

                                  SECTION XVIII
                     MINISTRY OF INTER-PROVINCIAL COORDINATION
                                                              ******

                                                                                  2021-2022
                                                                             Budget
                                                                                    Estimate
                                                                   (Rupees in Thousand)

Demands presented on behalf of the Ministry of Inter-
Provincial Coordination

Current Expenditure on Revenue Account

          61   Inter- Provincial Coordination Division                                      1,661,000

                                                                         Total :               1,661,000

Page 814

No text layer on this page, see the official PDF.

Page 815

NO. 061.- INTER-PROVINCIAL COORDINATION DIVISION                       DEMANDS FOR GRANTS
                                DEMAND NO. 061
                                                                            ( FC21J11 )
                            INTER-PROVINCIAL COORDINATION DIVISION
             I.     ESTIMATES of the Amount required in the year ending 30 June , 2022 to defray the Salaries and Other
Expenses of the INTER-PROVINCIAL COORDINATION DIVISION.

                                Voted           Rs. 1,661,000,000
             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF INTER-PROVINCIAL COORDINATION .

                                                                                               2021-2022
                                                                                         Budget
                                                                                                  Estimate
                                                                                  Rs
     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and Fiscal                                                     436,181,000
         Affairs, External Affairs
014    Transfers                                                                                                54,548,000
042    Agriculture,Food,Irrigation,Forestry and Fishing                                                         128,175,000
047    Other Industries                                                                                         1,042,096,000
               Total                                                                                           1,661,000,000
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                                                                827,909,000
A011  Pay                                                                                                   404,136,000
A011-1 Pay of Officers                                                                                            (195,415,000)
A011-2 Pay of Other Staff                                                                                         (208,721,000)
A012  Allowances                                                                                            423,773,000
A012-1 Regular Allowances                                                                                       (330,893,000)
A012-2 Other Allowances (Excluding TA)                                                                           (92,880,000)
A03   Operating Expenses                                                                         780,990,000
A04   Employees Retirement Benefits                                                                12,906,000
A05   Grants, Subsidies and Write off Loans                                                          10,620,000
A09   Physical Assets                                                                               18,933,000
A13   Repairs and Maintenance                                                                        9,642,000
               Total                                                                                 1,661,000,000

Page 816

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

III.  - DETAILS are as follows :-
                                 No of Posts                                          2021-2022
                                               2021-22                                       Budget
                                                                                                Estimate
                                                                                Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES
01     General Public Service:
011    Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs:
0111   Executive and Legislative Organs:
011109 INTER PROVINCIAL COORDINATION  :
ID4695 INTER PROVINCIAL COORDINATION DIVISION.

011109- A01    Employees Related Expenses                                                               293,101,000
011109- A011   Pay                               313                                                     148,046,000
011109- A011-1 Pay of Officers                       (61)                                                  (67,470,000)
011109- A011-2 Pay of Other Staff                  (252)                                                  (80,576,000)
011109- A012   Allowances                                                                                   145,055,000
011109- A012-1  Regular Allowances                                                                     (118,745,000)
011109- A012-2  Other Allowances (Excluding TA)                                                          (26,310,000)
011109- A03    Operating Expenses                                                                         100,805,000
011109- A031   Fees                                                                                                1,000
011109- A032   Communications                                                                                 6,300,000
011109- A033     Utilities                                                                                         16,000,000
011109- A034   Occupancy Costs                                                                              25,070,000
011109- A036   Motor Vehicles                                                                                 310,000
011109- A038    Travel & Transportation                                                                         14,289,000
011109- A039   General                                                                                        38,835,000
011109- A04    Employees Retirement Benefits                                                               11,800,000
011109- A041   Pension                                                                                        11,800,000
011109- A05    Grants, Subsidies and Write off Loans                                                        10,500,000
011109- A052   Grants Domestic                                                                               10,500,000
011109- A09    Physical Assets                                                                               13,755,000
011109- A092   Computer Equipment                                                                             2,255,000
011109- A095   Purchase of Transport                                                                            7,500,000
011109- A096   Purchase of Plant and Machinery                                                                 1,500,000
011109- A097   Purchase of Furniture and Fixture                                                                 2,500,000
011109- A13    Repairs and Maintenance                                                                       6,220,000
011109- A130    Transport                                                                                        2,000,000
011109- A131   Machinery and Equipment                                                                        1,200,000

Page 817

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

011109- A132    Furniture and Fixture                                                                             1,000,000
011109- A133    Buildings and Structure                                                                           1,000,000
011109- A137   Computer Equipment                                                                             1,020,000
        Total- INTER PROVINCIAL COORDINATION                                                  436,181,000
              DIVISION.
     011109   Total-  INTER PROVINCIAL                                                           436,181,000
                COORDINATION
     0111     Total-  Executive and Legislative Organs                                                 436,181,000
     011      Total-  Executive & Legislative                                                          436,181,000
                      Organs,Financial and Fiscal Affairs,
                       External Affairs
014    Transfers:
0141   Transfers (Inter-Governmental):
014110 OTHERS  :
IB3280 NATIONAL INTERSHIP PROGRAMME

014110- A01    Employees Related Expenses                                                                 44,387,000
014110- A011   Pay                                60                                                      23,948,000
014110- A011-1 Pay of Officers                       (28)                                                  (18,230,000)
014110- A011-2 Pay of Other Staff                    (32)                                                    (5,718,000)
014110- A012   Allowances                                                                                    20,439,000
014110- A012-1  Regular Allowances                                                                       (18,679,000)
014110- A012-2  Other Allowances (Excluding TA)                                                            (1,760,000)
014110- A03    Operating Expenses                                                                             9,361,000
014110- A032   Communications                                                                               745,000
014110- A033     Utilities                                                                                           1,005,000
014110- A034   Occupancy Costs                                                                                5,526,000
014110- A038    Travel & Transportation                                                                         750,000
014110- A039   General                                                                                          1,335,000
014110- A05    Grants, Subsidies and Write off Loans                                                         120,000
014110- A052   Grants Domestic                                                                               120,000
014110- A09    Physical Assets                                                                                280,000
014110- A096   Purchase of Plant and Machinery                                                                140,000
014110- A097   Purchase of Furniture and Fixture                                                               140,000
014110- A13    Repairs and Maintenance                                                                      400,000

Page 818

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

014110- A130    Transport                                                                                      200,000
014110- A131   Machinery and Equipment                                                                        75,000
014110- A132    Furniture and Fixture                                                                              50,000
014110- A137   Computer Equipment                                                                             75,000
        Total- NATIONAL INTERSHIP PROGRAMME                                                   54,548,000
     014110   Total- OTHERS                                                                       54,548,000
     0141     Total-  Transfers (Inter-Governmental)                                                    54,548,000
     014      Total-  Transfers                                                                       54,548,000
     01        Total-  General Public Service                                                          490,729,000
04     Economic Affairs:
042     Agriculture,Food,Irrigation,Forestry and Fishing:
0421   Agriculture:
042101 Administration /Land Commission  :
IB3279 FEDERAL LAND COMMISSION ISLAMABAD

042101- A01    Employees Related Expenses                                                                 57,194,000
042101- A011   Pay                                77                                                      28,400,000
042101- A011-1 Pay of Officers                       (17)                                                  (18,200,000)
042101- A011-2 Pay of Other Staff                    (60)                                                  (10,200,000)
042101- A012   Allowances                                                                                    28,794,000
042101- A012-1  Regular Allowances                                                                       (25,430,000)
042101- A012-2  Other Allowances (Excluding TA)                                                            (3,364,000)
042101- A03    Operating Expenses                                                                           21,596,000
042101- A032   Communications                                                                                 1,340,000
042101- A033     Utilities                                                                                         550,000
042101- A034   Occupancy Costs                                                                                9,565,000
042101- A038    Travel & Transportation                                                                           6,775,000
042101- A039   General                                                                                          3,366,000
042101- A04    Employees Retirement Benefits                                                                700,000
042101- A041   Pension                                                                                        700,000
042101- A09    Physical Assets                                                                                 2,800,000
042101- A092   Computer Equipment                                                                             2,200,000
042101- A096   Purchase of Plant and Machinery                                                                350,000
042101- A097   Purchase of Furniture and Fixture                                                               250,000

Page 819

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs
                       ACCOUNTANT GENERAL PAKISTAN REVENUES

042101- A13    Repairs and Maintenance                                                                       2,050,000
042101- A130    Transport                                                                                      700,000
042101- A131   Machinery and Equipment                                                                      300,000
042101- A132    Furniture and Fixture                                                                            200,000
042101- A133    Buildings and Structure                                                                         400,000
042101- A137   Computer Equipment                                                                           450,000
        Total- FEDERAL LAND COMMISSION                                                          84,340,000
           ISLAMABAD
     042101   Total-  Administration /Land Commission                                                  84,340,000
042106 Animal Husbandry  :
IB3283 OAKISTAN VETERINARY MEDICAL COUNCIL

042106- A01    Employees Related Expenses                                                                 13,756,000
042106- A011   Pay                                                                                              8,767,000
042106- A011-1 Pay of Officers                                                                              (2,836,000)
042106- A011-2 Pay of Other Staff                                                                           (5,931,000)
042106- A012   Allowances                                                                                       4,989,000
042106- A012-1  Regular Allowances                                                                         (3,989,000)
042106- A012-2  Other Allowances (Excluding TA)                                                            (1,000,000)
042106- A03    Operating Expenses                                                                             4,913,000
042106- A039   General                                                                                          4,913,000
        Total- OAKISTAN VETERINARY MEDICAL                                                     18,669,000
           COUNCIL
     042106   Total-  Animal Husbandry                                                               18,669,000
     0421     Total-  Agriculture                                                                    103,009,000
     042      Total-  Agriculture,Food,Irrigation,Forestry                                               103,009,000
                   and Fishing
047    Other Industries:
0472   Other Industries:
047202 Tourism  :
IB3281 DEPARTMENT OF TOURIST SERVICES

047202- A01    Employees Related Expenses                                                                 19,171,000
047202- A011   Pay                                37                                                      10,877,000
047202- A011-1 Pay of Officers                       (11)                                                    (6,039,000)
047202- A011-2 Pay of Other Staff                    (26)                                                    (4,838,000)
047202- A012   Allowances                                                                                       8,294,000
047202- A012-1  Regular Allowances                                                                         (7,444,000)
047202- A012-2  Other Allowances (Excluding TA)                                                             (850,000)

Page 820

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs
                       ACCOUNTANT GENERAL PAKISTAN REVENUES

047202- A03    Operating Expenses                                                                             5,612,000
047202- A032   Communications                                                                               250,000
047202- A033     Utilities                                                                                         600,000
047202- A034   Occupancy Costs                                                                                3,500,000
047202- A038    Travel & Transportation 047202-                                                                700,000
A039   General                                                                                                562,000
047202- A04    Employees Retirement Benefits                                                                  25,000
047202- A041   Pension                                                                                          25,000
047202- A09    Physical Assets                                                                                 1,428,000
047202- A092   Computer Equipment                                                                           950,000
047202- A096   Purchase of Plant and Machinery                                                                  50,000
047202- A097   Purchase of Furniture and Fixture                                                               428,000
047202- A13    Repairs and Maintenance                                                                      310,000
047202- A130    Transport                                                                                        80,000
047202- A131   Machinery and Equipment                                                                        50,000
047202- A132    Furniture and Fixture                                                                              80,000
047202- A137   Computer Equipment                                                                           100,000
        Total- DEPARTMENT OF TOURIST SERVICES                                                  26,546,000
IB3282 ADMINISRATIVE EXPENSES OF PAKISTAN SPORT BOARD

047202- A01    Employees Related Expenses                                                               381,336,000
047202- A011   Pay                                                                                          173,843,000
047202- A011-1 Pay of Officers                                                                            (75,406,000)
047202- A011-2 Pay of Other Staff                                                                         (98,437,000)
047202- A012   Allowances                                                                                   207,493,000
047202- A012-1  Regular Allowances                                                                     (148,607,000)
047202- A012-2  Other Allowances (Excluding TA)                                                          (58,886,000)
047202- A03    Operating Expenses                                                                         634,214,000
047202- A039   General                                                                                      634,214,000
        Total- ADMINISRATIVE EXPENSES OF                                                       1,015,550,000
           PAKISTAN SPORT BOARD
     047202   Total-  Tourism                                                                       1,042,096,000
     0472     Total-  Other Industries                                                                1,042,096,000
     047      Total-  Other Industries                                                                1,042,096,000
     04        Total-  Economic Affairs                                                               1,145,105,000
               Total- ACCOUNTANT GENERAL                                                             1,635,834,000
                PAKISTAN REVENUES

Page 821

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

04     Economic Affairs:
042     Agriculture,Food,Irrigation,Forestry and Fishing:
0421   Agriculture:
042101 Administration /Land Commission  :
LO1532 FEDERAL LAND COMMISSION LAHORE

042101- A01    Employees Related Expenses                                                                   5,600,000
042101- A011   Pay                                 7                                                        3,134,000
042101- A011-1 Pay of Officers                           (2)                                                    (2,413,000)
042101- A011-2 Pay of Other Staff                       (5)                                                     (721,000)
042101- A012   Allowances                                                                                       2,466,000
042101- A012-1  Regular Allowances                                                                         (2,236,000)
042101- A012-2  Other Allowances (Excluding TA)                                                             (230,000)
042101- A03    Operating Expenses                                                                             2,432,000
042101- A032   Communications                                                                                  52,000
042101- A033     Utilities                                                                                         171,000
042101- A034   Occupancy Costs                                                                                1,766,000
042101- A038    Travel & Transportation                                                                         328,000
042101- A039   General                                                                                        115,000
042101- A09    Physical Assets                                                                                160,000
042101- A092   Computer Equipment                                                                             60,000
042101- A096   Purchase of Plant and Machinery                                                                  50,000
042101- A097   Purchase of Furniture and Fixture                                                                 50,000
042101- A13    Repairs and Maintenance                                                                      316,000
042101- A130    Transport                                                                                      150,000
042101- A131   Machinery and Equipment                                                                        40,000
042101- A132    Furniture and Fixture                                                                              40,000
042101- A133    Buildings and Structure                                                                           35,000
042101- A137   Computer Equipment                                                                             51,000
        Total- FEDERAL LAND COMMISSION LAHORE                                                  8,508,000
     042101   Total-  Administration /Land Commission                                                    8,508,000
     0421     Total-  Agriculture                                                                        8,508,000
     042      Total-  Agriculture,Food,Irrigation,Forestry                                                   8,508,000
                   and Fishing
     04        Total-  Economic Affairs                                                                   8,508,000
               Total- ACCOUNTANT GENERAL                                                                 8,508,000
                PAKISTAN REVENUES
                  SUB-OFFICE, LAHORE

Page 822

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

04     Economic Affairs:
042     Agriculture,Food,Irrigation,Forestry and Fishing:
0421   Agriculture:
042101 Administration /Land Commission  :
PR1345 FEDERAL LAND COMMISSION PESHAWAR

042101- A01    Employees Related Expenses                                                                   4,821,000
042101- A011   Pay                                 5                                                        2,417,000
042101- A011-1 Pay of Officers                           (3)                                                    (1,917,000)
042101- A011-2 Pay of Other Staff                       (2)                                                     (500,000)
042101- A012   Allowances                                                                                       2,404,000
042101- A012-1  Regular Allowances                                                                         (2,172,000)
042101- A012-2  Other Allowances (Excluding TA)                                                             (232,000)
042101- A03    Operating Expenses                                                                             1,110,000
042101- A032   Communications                                                                                  48,000
042101- A033     Utilities                                                                                              2,000
042101- A034   Occupancy Costs                                                                               655,000
042101- A038    Travel & Transportation                                                                         290,000
042101- A039   General                                                                                        115,000
042101- A09    Physical Assets                                                                                240,000
042101- A092   Computer Equipment                                                                           100,000
042101- A096   Purchase of Plant and Machinery                                                                  93,000
042101- A097   Purchase of Furniture and Fixture                                                                 47,000
042101- A13    Repairs and Maintenance                                                                      140,000
042101- A130    Transport                                                                                        50,000
042101- A131   Machinery and Equipment                                                                        50,000
042101- A132    Furniture and Fixture                                                                              20,000
042101- A137   Computer Equipment                                                                             20,000
        Total- FEDERAL LAND COMMISSION                                                            6,311,000
          PESHAWAR
     042101   Total-  Administration /Land Commission                                                    6,311,000
     0421     Total-  Agriculture                                                                        6,311,000
     042      Total-  Agriculture,Food,Irrigation,Forestry                                                   6,311,000
                   and Fishing
     04        Total-  Economic Affairs                                                                   6,311,000
               Total- ACCOUNTANT GENERAL                                                                 6,311,000
                PAKISTAN REVENUES
                  SUB-OFFICE, PESHAWAR

Page 823

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs
               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

04     Economic Affairs:
042     Agriculture,Food,Irrigation,Forestry and Fishing:
0421   Agriculture:
042101 Administration /Land Commission  :
KA3297 FEDERAL LAND COMMISSION KARACHI

042101- A01    Employees Related Expenses                                                                   5,290,000
042101- A011   Pay                                 7                                                        2,801,000
042101- A011-1 Pay of Officers                           (3)                                                    (2,201,000)
042101- A011-2 Pay of Other Staff                       (4)                                                     (600,000)
042101- A012   Allowances                                                                                       2,489,000
042101- A012-1  Regular Allowances                                                                         (2,289,000)
042101- A012-2  Other Allowances (Excluding TA)                                                             (200,000)
042101- A03    Operating Expenses                                                                           553,000
042101- A032   Communications                                                                                  29,000
042101- A033     Utilities                                                                                              2,000
042101- A034   Occupancy Costs                                                                               250,000
042101- A038    Travel & Transportation                                                                         195,000
042101- A039   General                                                                                          77,000
042101- A04    Employees Retirement Benefits                                                                  50,000
042101- A041   Pension                                                                                          50,000
042101- A09    Physical Assets                                                                                200,000
042101- A092   Computer Equipment                                                                           100,000
042101- A096   Purchase of Plant and Machinery                                                                  50,000
042101- A097   Purchase of Furniture and Fixture                                                                 50,000
042101- A13    Repairs and Maintenance                                                                      185,000
042101- A130    Transport                                                                                      130,000
042101- A131   Machinery and Equipment                                                                        25,000
042101- A132    Furniture and Fixture                                                                              20,000
042101- A137   Computer Equipment                                                                             10,000
        Total- FEDERAL LAND COMMISSION KARACHI                                                  6,278,000

     042101   Total-  Administration /Land Commission                                                    6,278,000
     0421     Total-  Agriculture                                                                        6,278,000
     042      Total-  Agriculture,Food,Irrigation,Forestry                                                   6,278,000
                   and Fishing
     04        Total-  Economic Affairs                                                                   6,278,000
               Total- ACCOUNTANT GENERAL                                                                 6,278,000
                PAKISTAN REVENUES
                  SUB-OFFICE, KARACHI

Page 824

NO. 061.- FC21J11 INTER-PROVINCIAL COORDINATION DIVISION                 DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs
               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

04     Economic Affairs:
042     Agriculture,Food,Irrigation,Forestry and Fishing:
0421   Agriculture:
042101 Administration /Land Commission  :
QA0748 FEDERAL LAND COMMISSION QUETTA

042101- A01    Employees Related Expenses                                                                   3,253,000
042101- A011   Pay                                 6                                                        1,903,000
042101- A011-1 Pay of Officers                           (1)                                                     (703,000)
042101- A011-2 Pay of Other Staff                       (5)                                                    (1,200,000)
042101- A012   Allowances                                                                                       1,350,000
042101- A012-1  Regular Allowances                                                                         (1,302,000)
042101- A012-2  Other Allowances (Excluding TA)                                                               (48,000)
042101- A03    Operating Expenses                                                                           394,000
042101- A032   Communications                                                                                  12,000
042101- A033     Utilities                                                                                              2,000
042101- A034   Occupancy Costs                                                                               250,000
042101- A038    Travel & Transportation                                                                         105,000
042101- A039   General                                                                                          25,000
042101- A04    Employees Retirement Benefits                                                                331,000
042101- A041   Pension                                                                                        331,000
042101- A09    Physical Assets                                                                                  70,000
042101- A092   Computer Equipment                                                                             50,000
042101- A096   Purchase of Plant and Machinery                                                                  10,000
042101- A097   Purchase of Furniture and Fixture                                                                 10,000
042101- A13    Repairs and Maintenance                                                                        21,000
042101- A131   Machinery and Equipment                                                                        10,000
042101- A132    Furniture and Fixture                                                                                6,000
042101- A137   Computer Equipment                                                                                5,000
        Total- FEDERAL LAND COMMISSION QUETTA                                                   4,069,000

     042101   Total-  Administration /Land Commission                                                    4,069,000
     0421     Total-  Agriculture                                                                        4,069,000
     042      Total-  Agriculture,Food,Irrigation,Forestry                                                   4,069,000
                   and Fishing
     04        Total-  Economic Affairs                                                                   4,069,000
               Total- ACCOUNTANT GENERAL                                                                 4,069,000
                PAKISTAN REVENUES
                  SUB-OFFICE, QUETTA

          TOTAL - DEMAND                                                                    1,661,000,000

Page 825

                                  SECTION XIX
                 MINISTRY OF KASHMIR AFFAIRS AND GILGIT- BALTISTAN
                                                              ******

                                                                                  2021-2022
                                                                             Budget
                                                                                    Estimate
                                                                    (Rupees in Thousand)

Demands presented on behalf of the Ministry of Kashmir Affairs
and Gilgit-Baltistan.

Current Expenditure on Revenue Account
          62  Kashmir Affairs and Gilgit-Baltistan Division                                891,000

                                                                         Total :               891,000

Page 826

No text layer on this page, see the official PDF.

Page 827

NO. 062.- KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION                  DEMANDS FOR GRANTS
                                DEMAND NO. 062
                                                                            ( FC21K02 )
                      KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION
             I.     ESTIMATES of the Amount required in the year ending 30 June , 2022 to defray the Salaries and Other
Expenses of the KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION.

                                Voted           Rs. 891,000,000
             II.    FUNCTION-cum-OBJECT Classification under which this Grant will be accounted for on behalf of the
MINISTRY OF KASHMIR AFFAIRS AND GILGIT- BALTISTAN .

                                                                                               2021-2022
                                                                                         Budget
                                                                                                  Estimate
                                                                                  Rs
     FUNCTIONAL CLASSIFICATION
019    General Public Service Not Elsewhere Defined                                                          865,000,000
073    Hospital Services                                                                                           5,000,000
076    Health Administration                                                                                    17,000,000
107    Administration                                                                                              4,000,000
               Total                                                                                          891,000,000
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                                                                120,553,000
A011  Pay                                                                                                     61,935,000
A011-1 Pay of Officers                                                                                              (34,075,000)
A011-2 Pay of Other Staff                                                                                           (27,860,000)
A012  Allowances                                                                                              58,618,000
A012-1 Regular Allowances                                                                                         (50,986,000)
A012-2 Other Allowances (Excluding TA)                                                                              (7,632,000)
A03   Operating Expenses                                                                           44,752,000
A04   Employees Retirement Benefits                                                                  3,205,000
A05   Grants, Subsidies and Write off Loans                                                        715,650,000
A06   Transfers                                                                                     500,000
A09   Physical Assets                                                                                 2,400,000
A13   Repairs and Maintenance                                                                        3,940,000
               Total                                                                                891,000,000

Page 828

NO. 062.- FC21K02 KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION            DEMANDS FOR GRANTS

III.  - DETAILS are as follows :-
                                 No of Posts                                          2021-2022
                                               2021-22                                       Budget
                                                                                                Estimate
                                                                                Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES
01     General Public Service:
019    General Public Service Not Elsewhere Defined:
0191  Gen Public Service Not Elsewhere Defined:
019120 Others  :
IB4219 GILGIT-BALTISTAN COUNCIL.

019120- A05    Grants, Subsidies and Write off Loans                                                      465,000,000
019120- A052   Grants Domestic                                                                             465,000,000
        Total- GILGIT-BALTISTAN COUNCIL.                                                        465,000,000

ID5236 MINISTRY OF KASHMIR AFFAIRS & GILGIT-BALTISTAN.

019120- A01    Employees Related Expenses                                                               102,360,000
019120- A011   Pay                               111                                                      50,561,000
019120- A011-1 Pay of Officers                       (35)                                                  (32,411,000)
019120- A011-2 Pay of Other Staff                    (76)                                                  (18,150,000)
019120- A012   Allowances                                                                                    51,799,000
019120- A012-1  Regular Allowances                                                                       (45,159,000)
019120- A012-2  Other Allowances (Excluding TA)                                                            (6,640,000)
019120- A03    Operating Expenses                                                                           38,290,000
019120- A032   Communications                                                                                 4,300,000
019120- A034   Occupancy Costs                                                                              12,020,000
019120- A038    Travel & Transportation                                                                           7,870,000
019120- A039   General                                                                                        14,100,000
019120- A04    Employees Retirement Benefits                                                                 3,000,000
019120- A041   Pension                                                                                          3,000,000
019120- A05    Grants, Subsidies and Write off Loans                                                        10,050,000
019120- A052   Grants Domestic                                                                               10,050,000
019120- A06    Transfers                                                                                      500,000
019120- A063    Entertainment & Gifts                                                                           500,000
019120- A09    Physical Assets                                                                                 2,400,000
019120- A095   Purchase of Transport                                                                          200,000
019120- A096   Purchase of Plant and Machinery                                                                 1,200,000
019120- A097   Purchase of Furniture and Fixture                                                                 1,000,000
019120- A13    Repairs and Maintenance                                                                       3,400,000

Page 829

NO. 062.- FC21K02 KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION            DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

019120- A130    Transport                                                                                        1,000,000
019120- A131   Machinery and Equipment                                                                        1,000,000
019120- A132    Furniture and Fixture                                                                            700,000
019120- A137   Computer Equipment                                                                           700,000
        Total- MINISTRY OF KASHMIR AFFAIRS &                                                   160,000,000
             GILGIT-BALTISTAN.

ID5238 REFUGEES MANAGEMENT CELL (RMC) AK.

019120- A05    Grants, Subsidies and Write off Loans                                                      240,000,000
019120- A052   Grants Domestic                                                                             240,000,000
        Total- REFUGEES MANAGEMENT CELL (RMC)                                               240,000,000
            AK.
     019120   Total-  Others                                                                        865,000,000
     0191     Total-  Gen Public Service Not Elsewhere                                                865,000,000
                      Defined
     019      Total-  General Public Service Not                                                      865,000,000
                    Elsewhere Defined
     01        Total-  General Public Service                                                          865,000,000
07      Health:
073    Hospital Services:
0731   General Hospital Services:
073101 General Hospital Services  :
IB4216 J&K REFUGEES HOSPITAL T.B. WING ATTOCK.

073101- A01    Employees Related Expenses                                                                   4,882,000
073101- A011   Pay                                15                                                        3,257,000
073101- A011-1 Pay of Officers                           (1)                                                     (491,000)
073101- A011-2 Pay of Other Staff                    (14)                                                    (2,766,000)
073101- A012   Allowances                                                                                       1,625,000
073101- A012-1  Regular Allowances                                                                         (1,445,000)
073101- A012-2  Other Allowances (Excluding TA)                                                             (180,000)
073101- A03    Operating Expenses                                                                             18,000
073101- A038    Travel & Transportation                                                                           18,000
073101- A04    Employees Retirement Benefits                                                                100,000
073101- A041   Pension                                                                                        100,000
        Total- J&K REFUGEES HOSPITAL T.B. WING                                                    5,000,000
          ATTOCK

Page 830

NO. 062.- FC21K02 KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION            DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

     073101   Total-  General Hospital Services                                                           5,000,000
     0731     Total-  General Hospital Services                                                           5,000,000
     073      Total-  Hospital Services                                                                  5,000,000
076    Health Administration:
0761   Administration:
076101 Administration  :
IB9060 DHS (A.K) RAWALPINDI

076101- A01    Employees Related Expenses                                                                   9,672,000
076101- A011   Pay                                21                                                        5,995,000
076101- A011-1 Pay of Officers                           (1)                                                     (737,000)
076101- A011-2 Pay of Other Staff                    (20)                                                    (5,258,000)
076101- A012   Allowances                                                                                       3,677,000
076101- A012-1  Regular Allowances                                                                         (3,104,000)
076101- A012-2  Other Allowances (Excluding TA)                                                             (573,000)
076101- A03    Operating Expenses                                                                             6,158,000
076101- A032   Communications                                                                               150,000
076101- A033     Utilities                                                                                         380,000
076101- A034   Occupancy Costs                                                                                1,346,000
076101- A038    Travel & Transportation                                                                         205,000
076101- A039   General                                                                                          4,077,000
076101- A04    Employees Retirement Benefits                                                                  30,000
076101- A041   Pension                                                                                          30,000
076101- A05    Grants, Subsidies and Write off Loans                                                         600,000
076101- A052   Grants Domestic                                                                               600,000
076101- A13    Repairs and Maintenance                                                                      540,000
076101- A131   Machinery and Equipment                                                                        30,000
076101- A132    Furniture and Fixture                                                                              10,000
076101- A133    Buildings and Structure                                                                         500,000
        Total- DHS (A.K) RAWALPINDI                                                                17,000,000
     076101   Total-  Administration                                                                   17,000,000
     0761     Total-  Administration                                                                   17,000,000
     076      Total-  Health Administration                                                             17,000,000
     07        Total-  Health                                                                          22,000,000

Page 831

NO. 062.- FC21K02 KASHMIR AFFAIRS AND GILGIT BALTISTAN DIVISION            DEMANDS FOR GRANTS

                                 No of Posts                                           2021-2022
                                               2021-22                                        Budget
                                                                                                 Estimate
                                                                                 Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

10      Social Protection:
107    Administration:
1071   Administration:
107102 rehabilitation and resettlement  :
IB4217 J&K RRO ISLAMABAD.

107102- A01    Employees Related Expenses                                                                   3,639,000
107102- A011   Pay                                11                                                        2,122,000
107102- A011-1 Pay of Officers                           (1)                                                     (436,000)
107102- A011-2 Pay of Other Staff                    (10)                                                    (1,686,000)
107102- A012   Allowances                                                                                       1,517,000
107102- A012-1  Regular Allowances                                                                         (1,278,000)
107102- A012-2  Other Allowances (Excluding TA)                                                             (239,000)
107102- A03    Operating Expenses                                                                           286,000
107102- A032   Communications                                                                                  10,000
107102- A038    Travel & Transportation                                                                           70,000
107102- A039   General                                                                                        206,000
107102- A04    Employees Retirement Benefits                                                                  75,000
107102- A041   Pension                                                                                          75,000
        Total- J&K RRO ISLAMABAD.                                                                   4,000,000
     107102   Total-  rehabilitation and resettlement                                                       4,000,000
     1071     Total-  Administration                                                                     4,000,000
     107      Total-  Administration                                                                     4,000,000
     10        Total-  Social Protection                                                                   4,000,000
               Total- ACCOUNTANT GENERAL                                                             891,000,000
                PAKISTAN REVENUES

          TOTAL - DEMAND                                                                    891,000,000

Page 832

No text layer on this page, see the official PDF.