Skip to content
Qanoon Digest

Details of Demands for Grants and Appropriations - Vol-III (Current Expenditure), part 10

FY 2025-26Details of demandsPages 901 to 960 of 960

The Details of Demands for Grants and Appropriations - Vol-III (Current Expenditure) is part of the federal budget for FY 2025-26. This page reproduces the text of its 960 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.

Go to a page or part

This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.

Page 901

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)         (11,846,000)          (6,694,000)
018101- A03    Operating Expenses                                 7,740,000             7,097,000             7,630,000
018101- A032   Communications                                     190,000              258,000              260,000
018101- A033     Utilities                                               1,480,000             1,310,000             1,290,000
018101- A034   Occupancy Costs                                     3,750,000             3,750,000             3,750,000
018101- A038    Travel & Transportation                               1,850,000             1,307,000             1,750,000
018101- A039   General                                              470,000              472,000              580,000
018101- A13    Repairs and Maintenance                            320,000              194,000              370,000
018101- A130    Transport                                            100,000               15,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000               39,000              100,000
018101- A137   Computer Equipment                                   20,000               40,000               70,000
        Total- REC- QTA                                      30,760,000         38,034,000          38,767,000
QA9077 DEC- QTA
018101- A01    Employees Related Expenses                      25,026,000            23,397,000            20,828,000
018101- A011   Pay                      15     16            7,800,000             6,666,000             7,095,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,100,000)          (2,055,000)          (2,197,000)
018101- A011-2 Pay of Other Staff            (13)    (14)          (5,700,000)          (4,611,000)          (4,898,000)
018101- A012   Allowances                                         17,226,000            16,731,000            13,733,000
018101- A012-1  Regular Allowances                             (12,942,000)          (7,481,000)          (8,039,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (9,250,000)          (5,694,000)
018101- A03    Operating Expenses                                 5,240,000             9,929,000             6,150,000
018101- A032   Communications                                     190,000              133,000              160,000
018101- A033     Utilities                                               1,230,000              691,000              990,000
018101- A034   Occupancy Costs                                     1,500,000             3,120,000             3,120,000
018101- A038    Travel & Transportation                               1,850,000             1,666,000             1,350,000
018101- A039   General                                              470,000             4,319,000              530,000
018101- A13    Repairs and Maintenance                            320,000              320,000              370,000
018101- A130    Transport                                            100,000              100,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000              100,000              100,000
018101- A137   Computer Equipment                                   20,000               20,000               70,000
        Total- DEC- QTA                                      30,586,000         33,646,000          27,348,000

Page 902

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

QD3903 DEC- K- ABDULLAH
018101- A01    Employees Related Expenses                      14,627,000            13,906,000            17,250,000
018101- A011   Pay                      12     13            5,440,000             3,513,000             5,062,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,228,000)            (662,000)          (1,428,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (3,212,000)          (2,851,000)          (3,634,000)
018101- A012   Allowances                                           9,187,000            10,393,000            12,188,000
018101- A012-1  Regular Allowances                               (4,903,000)          (4,082,000)          (6,494,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (6,311,000)          (5,694,000)
018101- A03    Operating Expenses                                 3,640,000             2,065,000             3,000,000
018101- A032   Communications                                     190,000                                   180,000
018101- A033     Utilities                                               1,130,000               46,000              940,000
018101- A038    Travel & Transportation                               1,850,000             1,173,000             1,350,000
018101- A039   General                                              470,000              846,000              530,000
018101- A05    Grants, Subsidies and Write off Loans                                    900,000
018101- A052   Grants Domestic                                                          900,000
018101- A13    Repairs and Maintenance                            320,000              720,000              370,000
018101- A130    Transport                                            100,000              500,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000              100,000              100,000
018101- A137   Computer Equipment                                   20,000               20,000               70,000
        Total- DEC- K- ABDULLAH                             18,587,000         17,591,000          20,620,000
QS3903 DEC- K- SAIFULLAH
018101- A01    Employees Related Expenses                      15,192,000            16,851,000            15,910,000
018101- A011   Pay                      12     13            5,250,000             4,117,000             4,557,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,000,000)          (1,275,000)          (1,402,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (3,250,000)          (2,842,000)          (3,155,000)
018101- A012   Allowances                                           9,942,000            12,734,000            11,353,000
018101- A012-1  Regular Allowances                               (5,658,000)          (4,775,000)          (5,659,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (7,959,000)          (5,694,000)
018101- A03    Operating Expenses                                 4,120,000             3,695,000             3,649,000
018101- A032   Communications                                     190,000               67,000              170,000
018101- A033     Utilities                                               980,000              848,000              790,000
018101- A034   Occupancy Costs                                     630,000              735,000              809,000

Page 903

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

018101- A038    Travel & Transportation                               1,850,000             1,194,000             1,350,000
018101- A039   General                                              470,000              851,000              530,000
018101- A09    Physical Assets                                                            2,156,000
018101- A091   Purchase of Building                                                       2,156,000
018101- A13    Repairs and Maintenance                            320,000              150,000              370,000
018101- A130    Transport                                            100,000               50,000              100,000
018101- A131   Machinery and Equipment                             100,000               50,000              100,000
018101- A132    Furniture and Fixture                                  100,000               50,000              100,000
018101- A137   Computer Equipment                                   20,000                                     70,000
        Total- DEC- K- SAIFULLAH                            19,632,000         22,852,000          19,929,000
SB0001 DEC- SURAB
018101- A01    Employees Related Expenses                      13,348,000            16,890,000            15,022,000
018101- A011   Pay                      12     13            4,690,000             3,966,000             4,415,000
018101- A011-1 Pay of Officers                  (2)      (2)          (1,800,000)          (1,500,000)          (1,824,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (2,890,000)          (2,466,000)          (2,591,000)
018101- A012   Allowances                                           8,658,000            12,924,000            10,607,000
018101- A012-1  Regular Allowances                               (4,374,000)          (4,732,000)          (5,113,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (8,192,000)          (5,494,000)
018101- A03    Operating Expenses                                 4,540,000             4,281,000             4,060,000
018101- A032   Communications                                     190,000               97,000              160,000
018101- A033     Utilities                                               1,080,000              896,000              940,000
018101- A034   Occupancy Costs                                     950,000             1,080,000             1,080,000
018101- A038    Travel & Transportation                               1,850,000             1,218,000             1,350,000
018101- A039   General                                              470,000              990,000              530,000
018101- A13    Repairs and Maintenance                            320,000              356,000              370,000
018101- A130    Transport                                            100,000              170,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000               70,000              100,000
018101- A137   Computer Equipment                                   20,000               16,000               70,000
        Total- DEC- SURAB                                   18,208,000         21,527,000          19,452,000
SI3903 REC- SIBI
018101- A01    Employees Related Expenses                      23,220,000            28,886,000            27,646,000
018101- A011   Pay                      20     21            9,862,000             7,555,000             9,496,000

Page 904

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

018101- A011-1 Pay of Officers                  (5)      (5)          (4,079,000)          (3,796,000)          (4,207,000)
018101- A011-2 Pay of Other Staff            (15)    (16)          (5,783,000)          (3,759,000)          (5,289,000)
018101- A012   Allowances                                         13,358,000            21,331,000            18,150,000
018101- A012-1  Regular Allowances                               (9,074,000)          (9,230,000)         (11,456,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)         (12,101,000)          (6,694,000)
018101- A03    Operating Expenses                                 4,540,000             4,389,000             4,395,000
018101- A032   Communications                                     190,000              105,000              205,000
018101- A033     Utilities                                               1,080,000              872,000              810,000
018101- A034   Occupancy Costs                                     950,000              990,000             1,050,000
018101- A038    Travel & Transportation                               1,850,000             2,002,000             1,750,000
018101- A039   General                                              470,000              420,000              580,000
018101- A13    Repairs and Maintenance                            320,000              362,000              370,000
018101- A130    Transport                                            100,000              100,000              100,000
018101- A131   Machinery and Equipment                             100,000              122,000              100,000
018101- A132    Furniture and Fixture                                  100,000              100,000              100,000
018101- A137   Computer Equipment                                   20,000               40,000               70,000
        Total- REC- SIBI                                       28,080,000         33,637,000          32,411,000
SI3904 DEC- SIBI
018101- A01    Employees Related Expenses                      16,846,000            19,368,000            19,341,000
018101- A011   Pay                      12     13            6,400,000             4,722,000             6,540,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,150,000)          (1,224,000)          (2,510,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (4,250,000)          (3,498,000)          (4,030,000)
018101- A012   Allowances                                         10,446,000            14,646,000            12,801,000
018101- A012-1  Regular Allowances                               (6,162,000)          (5,447,000)          (7,107,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (9,199,000)          (5,694,000)
018101- A03    Operating Expenses                                 4,210,000            13,698,000             3,810,000
018101- A032   Communications                                     190,000               59,000              160,000
018101- A033     Utilities                                               980,000             1,085,000              820,000
018101- A034   Occupancy Costs                                     720,000              900,000              950,000
018101- A038    Travel & Transportation                               1,850,000             4,794,000             1,350,000
018101- A039   General                                              470,000             6,860,000              530,000
018101- A13    Repairs and Maintenance                            320,000              360,000              370,000
018101- A130    Transport                                            100,000              150,000              100,000

Page 905

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000              100,000              100,000
018101- A137   Computer Equipment                                   20,000               10,000               70,000
        Total- DEC- SIBI                                       21,376,000         33,426,000          23,521,000
SN3903 DEC- SHERANI
018101- A01    Employees Related Expenses                      15,641,000            21,191,000            19,189,000
018101- A011   Pay                      12     13            6,030,000             5,445,000             6,300,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,250,000)          (1,888,000)          (2,300,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (3,780,000)          (3,557,000)          (4,000,000)
018101- A012   Allowances                                           9,611,000            15,746,000            12,889,000
018101- A012-1  Regular Allowances                               (5,327,000)          (6,230,000)          (7,195,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (9,516,000)          (5,694,000)
018101- A03    Operating Expenses                                 4,090,000             3,069,000             3,805,000
018101- A032   Communications                                     190,000               94,000              175,000
018101- A033     Utilities                                               980,000              290,000              790,000
018101- A034   Occupancy Costs                                     600,000              875,000              960,000
018101- A038    Travel & Transportation                               1,850,000              986,000             1,350,000
018101- A039   General                                              470,000              824,000              530,000
018101- A04    Employees Retirement Benefits                                                                 1,600,000
018101- A041   Pension                                                                                          1,600,000
018101- A13    Repairs and Maintenance                            320,000              191,000              370,000
018101- A130    Transport                                            100,000              100,000              100,000
018101- A131   Machinery and Equipment                             100,000               31,000              100,000
018101- A132    Furniture and Fixture                                  100,000               60,000              100,000
018101- A137   Computer Equipment                                   20,000                                     70,000
        Total- DEC- SHERANI                                 20,051,000         24,451,000          24,964,000
SV0011 DEC- SOHBAT PUR
018101- A01    Employees Related Expenses                      15,894,000            17,198,000            17,745,000
018101- A011   Pay                      12     13            5,910,000             4,365,000             5,746,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,400,000)          (1,377,000)          (2,312,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (3,510,000)          (2,988,000)          (3,434,000)
018101- A012   Allowances                                           9,984,000            12,833,000            11,999,000
018101- A012-1  Regular Allowances                               (5,700,000)          (5,017,000)          (6,305,000)

Page 906

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (7,816,000)          (5,694,000)
018101- A03    Operating Expenses                                 4,570,000             3,945,000             3,910,000
018101- A032   Communications                                     190,000               50,000              160,000
018101- A033     Utilities                                               980,000              817,000              790,000
018101- A034   Occupancy Costs                                     1,080,000             1,080,000             1,080,000
018101- A038    Travel & Transportation                               1,850,000             1,041,000             1,350,000
018101- A039   General                                              470,000              957,000              530,000
018101- A13    Repairs and Maintenance                            320,000              320,000              370,000
018101- A130    Transport                                            100,000              100,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000              100,000              100,000
018101- A137   Computer Equipment                                   20,000               20,000               70,000
        Total- DEC- SOHBAT PUR                             20,784,000         21,463,000          22,025,000
TB3903 REC- KECH
018101- A01    Employees Related Expenses                      19,585,000            22,483,000            23,486,000
018101- A011   Pay                      20     21            7,612,000             5,534,000             7,216,000
018101- A011-1 Pay of Officers                  (5)      (5)          (3,453,000)          (2,026,000)          (4,116,000)
018101- A011-2 Pay of Other Staff            (15)    (16)          (4,159,000)          (3,508,000)          (3,100,000)
018101- A012   Allowances                                         11,973,000            16,949,000            16,270,000
018101- A012-1  Regular Allowances                               (7,689,000)          (6,512,000)          (9,576,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)         (10,437,000)          (6,694,000)
018101- A03    Operating Expenses                                 4,390,000             3,170,000             4,210,000
018101- A032   Communications                                     190,000               76,000              190,000
018101- A033     Utilities                                               980,000              574,000              790,000
018101- A034   Occupancy Costs                                     900,000              750,000              900,000
018101- A038    Travel & Transportation                               1,850,000             1,350,000             1,750,000
018101- A039   General                                              470,000              420,000              580,000
018101- A13    Repairs and Maintenance                            320,000              535,000              370,000
018101- A130    Transport                                            100,000              350,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000               65,000              100,000
018101- A137   Computer Equipment                                   20,000               20,000               70,000
        Total- REC- KECH                                     24,295,000         26,188,000          28,066,000

Page 907

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

TB3904 DEC- KECH
018101- A01    Employees Related Expenses                      16,607,000            17,506,000            19,678,000
018101- A011   Pay                      14     14            5,990,000             4,086,000             5,750,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,050,000)            (936,000)          (2,100,000)
018101- A011-2 Pay of Other Staff            (12)    (12)          (3,940,000)          (3,150,000)          (3,650,000)
018101- A012   Allowances                                         10,617,000            13,420,000            13,928,000
018101- A012-1  Regular Allowances                               (6,333,000)          (4,801,000)          (8,234,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (8,619,000)          (5,694,000)
018101- A03    Operating Expenses                                 4,390,000             4,682,000             3,872,000
018101- A032   Communications                                     190,000              180,000              170,000
018101- A033     Utilities                                               980,000              882,000              790,000
018101- A034   Occupancy Costs                                     900,000              900,000             1,032,000
018101- A038    Travel & Transportation                               1,850,000              885,000             1,350,000
018101- A039   General                                              470,000             1,835,000              530,000
018101- A13    Repairs and Maintenance                            320,000              218,000              370,000
018101- A130    Transport                                            100,000               60,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000               38,000              100,000
018101- A137   Computer Equipment                                   20,000               20,000               70,000
        Total- DEC- KECH                                     21,317,000         22,406,000          23,920,000
UL0002 DEC- UTHAL
018101- A01    Employees Related Expenses                      14,943,000            15,314,000            15,887,000
018101- A011   Pay                      12     13            6,087,000             3,899,000             4,811,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,100,000)          (1,557,000)          (1,687,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (3,987,000)          (2,342,000)          (3,124,000)
018101- A012   Allowances                                           8,856,000            11,415,000            11,076,000
018101- A012-1  Regular Allowances                               (4,572,000)          (4,730,000)          (5,382,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (6,685,000)          (5,694,000)
018101- A03    Operating Expenses                                 4,730,000             3,723,000             3,980,000
018101- A032   Communications                                     190,000               54,000              170,000
018101- A033     Utilities                                               1,080,000              247,000              790,000
018101- A034   Occupancy Costs                                     1,140,000             1,140,000             1,140,000
018101- A038    Travel & Transportation                               1,850,000             1,173,000             1,350,000

Page 908

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

018101- A039   General                                              470,000             1,109,000              530,000
018101- A13    Repairs and Maintenance                            320,000              147,000              370,000
018101- A130    Transport                                            100,000              100,000              100,000
018101- A131   Machinery and Equipment                             100,000               34,000              100,000
018101- A132    Furniture and Fixture                                  100,000                                   100,000
018101- A137   Computer Equipment                                   20,000               13,000               70,000
        Total- DEC- UTHAL                                    19,993,000         19,184,000          20,237,000
UM0002 USTA MUHAMMAD
018101- A01    Employees Related Expenses                      13,088,000            16,980,000            16,249,000
018101- A011   Pay                      12     13            4,446,000             4,184,000             5,026,000
018101- A011-1 Pay of Officers                  (2)      (2)          (1,861,000)          (1,860,000)          (2,100,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (2,585,000)          (2,324,000)          (2,926,000)
018101- A012   Allowances                                           8,642,000            12,796,000            11,223,000
018101- A012-1  Regular Allowances                               (4,358,000)          (4,926,000)          (5,578,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (7,870,000)          (5,645,000)
018101- A03    Operating Expenses                                 4,670,000             3,923,000             4,010,000
018101- A032   Communications                                     190,000               75,000              160,000
018101- A033     Utilities                                               1,080,000              600,000              890,000
018101- A034   Occupancy Costs                                     1,080,000             1,080,000             1,080,000
018101- A038    Travel & Transportation                               1,850,000             1,183,000             1,350,000
018101- A039   General                                              470,000              985,000              530,000
018101- A13    Repairs and Maintenance                            320,000              117,000              370,000
018101- A130    Transport                                            100,000               57,000              100,000
018101- A131   Machinery and Equipment                             100,000               30,000              100,000
018101- A132    Furniture and Fixture                                  100,000               20,000              100,000
018101- A137   Computer Equipment                                   20,000               10,000               70,000
        Total- USTA MUHAMMAD                              18,078,000         21,020,000          20,629,000
WS3903 DEC- WASHUK
018101- A01    Employees Related Expenses                      19,662,000            21,514,000            21,077,000
018101- A011   Pay                      12     13            7,650,000             6,006,000             7,360,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,900,000)          (2,407,000)          (3,000,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (4,750,000)          (3,599,000)          (4,360,000)
018101- A012   Allowances                                         12,012,000            15,508,000            13,717,000

Page 909

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

018101- A012-1  Regular Allowances                               (7,728,000)          (6,979,000)          (8,023,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (8,529,000)          (5,694,000)
018101- A03    Operating Expenses                                 4,090,000             2,878,000             3,542,000
018101- A032   Communications                                     190,000               69,000              172,000
018101- A033     Utilities                                               980,000              415,000              790,000
018101- A034   Occupancy Costs                                     600,000                                   700,000
018101- A038    Travel & Transportation                               1,850,000             1,393,000             1,350,000
018101- A039   General                                              470,000             1,001,000              530,000
018101- A13    Repairs and Maintenance                            320,000              320,000              370,000
018101- A130    Transport                                            100,000              120,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000              100,000              100,000
018101- A137   Computer Equipment                                   20,000                                     70,000
        Total- DEC- WASHUK                                 24,072,000         24,712,000          24,989,000
ZB0020 REC- ZHOB
018101- A01    Employees Related Expenses                      21,006,000            17,896,000            24,241,000
018101- A011   Pay                      17     18            9,197,000             4,644,000             7,810,000
018101- A011-1 Pay of Officers                  (4)      (4)          (3,947,000)          (1,812,000)          (3,810,000)
018101- A011-2 Pay of Other Staff            (13)    (14)          (5,250,000)          (2,832,000)          (4,000,000)
018101- A012   Allowances                                         11,809,000            13,252,000            16,431,000
018101- A012-1  Regular Allowances                               (7,525,000)          (5,560,000)          (9,719,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (7,692,000)          (6,712,000)
018101- A03    Operating Expenses                                 4,390,000             3,429,000             4,322,000
018101- A032   Communications                                     190,000              102,000              202,000
018101- A033     Utilities                                               980,000              569,000              790,000
018101- A034   Occupancy Costs                                     900,000              780,000             1,000,000
018101- A038    Travel & Transportation                               1,850,000             1,558,000             1,750,000
018101- A039   General                                              470,000              420,000              580,000
018101- A13    Repairs and Maintenance                            320,000              244,000              370,000
018101- A130    Transport                                            100,000              114,000              100,000
018101- A131   Machinery and Equipment                             100,000              100,000              100,000
018101- A132    Furniture and Fixture                                  100,000                                   100,000
018101- A137   Computer Equipment                                   20,000               30,000               70,000
        Total- REC- ZHOB                                     25,716,000         21,569,000          28,933,000

Page 910

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

ZB3903 DEC- ZHOB
018101- A01    Employees Related Expenses                      15,089,000            18,831,000            20,462,000
018101- A011   Pay                      13     14            5,620,000             4,518,000             7,080,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,200,000)          (1,849,000)          (2,500,000)
018101- A011-2 Pay of Other Staff            (11)    (12)          (3,420,000)          (2,669,000)          (4,580,000)
018101- A012   Allowances                                           9,469,000            14,313,000            13,382,000
018101- A012-1  Regular Allowances                               (5,185,000)          (5,218,000)          (7,632,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (9,095,000)          (5,750,000)
018101- A03    Operating Expenses                                 3,490,000             3,007,000             2,850,000
018101- A032   Communications                                     190,000               69,000              180,000
018101- A033     Utilities                                               980,000              540,000              790,000
018101- A038    Travel & Transportation                               1,850,000             1,162,000             1,350,000
018101- A039   General                                              470,000             1,236,000              530,000
018101- A13    Repairs and Maintenance                            320,000              230,000              370,000
018101- A130    Transport                                            100,000              100,000              100,000
018101- A131   Machinery and Equipment                             100,000               70,000              100,000
018101- A132    Furniture and Fixture                                  100,000               50,000              100,000
018101- A137   Computer Equipment                                   20,000               10,000               70,000
        Total- DEC- ZHOB                                     18,899,000         22,068,000          23,682,000
ZT3903 DEC- ZIARAT
018101- A01    Employees Related Expenses                      16,336,000            21,179,000            18,944,000
018101- A011   Pay                      12     13            5,950,000             5,443,000             5,817,000
018101- A011-1 Pay of Officers                  (2)      (2)          (2,050,000)          (1,927,000)          (2,100,000)
018101- A011-2 Pay of Other Staff            (10)    (11)          (3,900,000)          (3,516,000)          (3,717,000)
018101- A012   Allowances                                         10,386,000            15,736,000            13,127,000
018101- A012-1  Regular Allowances                               (6,102,000)          (6,161,000)          (7,493,000)
018101- A012-2  Other Allowances (Excluding TA)                  (4,284,000)          (9,575,000)          (5,634,000)
018101- A03    Operating Expenses                                 4,440,000             4,941,000             3,810,000
018101- A032   Communications                                     190,000              179,000              160,000
018101- A033     Utilities                                               1,180,000             1,459,000             1,020,000
018101- A034   Occupancy Costs                                     750,000              656,000              750,000
018101- A038    Travel & Transportation                               1,850,000             1,465,000             1,350,000

Page 911

        .- FC24E08   ELECTION                                                  APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

018101- A039   General                                              470,000             1,182,000              530,000
018101- A13    Repairs and Maintenance                            320,000              547,000              370,000
018101- A130    Transport                                            100,000              210,000              100,000
018101- A131   Machinery and Equipment                             100,000              149,000              100,000
018101- A132    Furniture and Fixture                                  100,000              168,000              100,000
018101- A137   Computer Equipment                                   20,000               20,000               70,000
        Total- DEC- ZIARAT                                   21,096,000         26,667,000          23,124,000
     018101   Total-  Voter Registration/elections              1,160,990,000       1,431,878,000       1,311,404,000
     0181     Total-  Administration of General Public          1,160,990,000       1,431,878,000       1,311,404,000
                      Service
     018      Total-  Administration of General Public          1,160,990,000       1,431,878,000       1,311,404,000
                      Service
     01        Total-  General Public Service                  1,160,990,000       1,431,878,000       1,311,404,000
               Total- ACCOUNTANT GENERAL                 1,160,990,000         1,431,878,000         1,311,404,000
                PAKISTAN REVENUES
                  SUB-OFFICE, QUETTA
          TOTAL - APPROPRIATION                     9,635,002,000      10,952,846,000       9,869,363,000

Page 912

        .-   FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST             APPROPRIATIONS
       HARASSMENT OF WOMEN AT WORK PLACE
 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT WORK PLACE
                                                                            ( FC24F20 )

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other
Expenses of the FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT
WORK PLACE.

                                 Charged             Rs.    235,326,000

             II.    FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the
MINISTRY OF LAW AND JUSTICE  .

                                                           2024-2025         2024-2025         2025-2026
                                                       Budget           Revised           Budget
                                                             Estimate          Estimate           Estimate
                                                    Rs             Rs             Rs
     FUNCTIONAL CLASSIFICATION
036    Administration Of Public Order                               184,426,000          184,428,000          235,326,000
               Total                                                184,426,000          184,428,000          235,326,000
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                           74,027,000         90,961,000         99,546,000
A011  Pay                                                          44,170,000            61,722,000            55,597,000
A011-1 Pay of Officers                                                 (33,270,000)           (37,092,000)           (43,202,000)
A011-2 Pay of Other Staff                                              (10,900,000)           (24,630,000)           (12,395,000)
A012  Allowances                                                   29,857,000            29,239,000            43,949,000
A012-1 Regular Allowances                                            (26,453,000)           (22,122,000)           (35,408,000)
A012-2 Other Allowances (Excluding TA)                                (3,404,000)            (7,117,000)            (8,541,000)
A03   Operating Expenses                                    89,019,000         69,166,000        123,517,000
A04   Employees Retirement Benefits                           200,000
A06   Transfers                                               200,000                               300,000
A09   Physical Assets                                         9,630,000         18,894,000           4,150,000
A13   Repairs and Maintenance                               11,350,000           5,407,000           7,813,000
               Total                                          184,426,000        184,428,000        235,326,000

Page 913

        .- FC24F20   FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION              APPROPRIATIONS
               AGAINST HARASSMENT OF WOMEN AT WORK PLACE
III.  - DETAILS are as follows :-
                                 No of Posts        2024-2025         2024-2025       2025-2026
                                       2024-25 2025-26       Budget           Revised         Budget
                                                             Estimate           Estimate        Estimate
                                                    Rs             Rs           Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES
03     Public Order And Safety Affairs:
036    Administration Of Public Order:
0361   Administration:
036101 Secretairat / Administration  :
IB0922 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK
PLACE (FOSPAH)
036101- A01    Employees Related Expenses                      48,053,000            75,892,000            79,107,000
036101- A011   Pay                      65     70           31,425,000            51,349,000            42,699,000
036101- A011-1 Pay of Officers               (23)    (35)         (25,025,000)         (29,670,000)         (34,668,000)
036101- A011-2 Pay of Other Staff            (42)    (35)          (6,400,000)         (21,679,000)          (8,031,000)
036101- A012   Allowances                                         16,628,000            24,543,000            36,408,000
036101- A012-1  Regular Allowances                             (14,714,000)         (18,525,000)         (29,253,000)
036101- A012-2  Other Allowances (Excluding TA)                  (1,914,000)          (6,018,000)          (7,155,000)
036101- A03    Operating Expenses                               52,979,000            49,167,000            80,545,000
036101- A032   Communications                                     1,260,000             1,699,000             1,960,000
036101- A033     Utilities                                               3,050,000             4,710,000             5,700,000
036101- A034   Occupancy Costs                                     5,080,000             4,496,000            15,200,000
036101- A038    Travel & Transportation                             14,750,000            14,650,000            11,500,000
036101- A039   General                                             28,839,000            23,612,000            46,185,000
036101- A04    Employees Retirement Benefits                      200,000
036101- A041   Pension                                              200,000
036101- A06    Transfers                                            200,000                                   300,000
036101- A063    Entertainment & Gifts                                 200,000                                   300,000
036101- A09    Physical Assets                                      6,200,000            18,375,000             2,500,000
036101- A092   Computer Equipment                                 1,200,000             9,150,000              500,000
036101- A096   Purchase of Plant and Machinery                     2,000,000             6,225,000
036101- A097   Purchase of Furniture and Fixture                     3,000,000             3,000,000             2,000,000
036101- A13    Repairs and Maintenance                            5,200,000             4,020,000             4,100,000
036101- A130    Transport                                             2,000,000             1,870,000             2,000,000
036101- A131   Machinery and Equipment                             800,000              500,000              500,000
036101- A132    Furniture and Fixture                                  800,000              478,000              500,000
036101- A133    Buildings and Structure                               800,000              141,000              100,000

Page 914

        .- FC24F20   FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION              APPROPRIATIONS
               AGAINST HARASSMENT OF WOMEN AT WORK PLACE
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

036101- A137   Computer Equipment                                 800,000             1,031,000             1,000,000
        Total- FEDERAL OMBUDSMAN SECRETARIAT        112,832,000        147,454,000        166,552,000
          FOR PROTECTION OF WOMEN
           AGAINST HARASSMENT AT WORK
          PLACE (FOSPAH)
IB9301 PROVISION FOR INCREASE IN PAY AND ALLOWANCES (FEDERAL OMBUDSMAN SECRETARIAT FOR)
036101- A01    Employees Related Expenses                       8,211,000                                   2,872,000
036101- A012   Allowances                                           8,211,000                                   2,872,000
036101- A012-1  Regular Allowances                               (8,211,000)                               (2,872,000)
        Total- PROVISION FOR INCREASE IN PAY AND          8,211,000                               2,872,000
          ALLOWANCES (FEDERAL OMBUDSMAN
           SECRETARIAT FOR)
     036101   Total-  Secretairat / Administration                121,043,000        147,454,000        169,424,000
     0361     Total-  Administration                           121,043,000        147,454,000        169,424,000
     036      Total-  Administration Of Public Order             121,043,000        147,454,000        169,424,000
     03        Total-  Public Order And Safety Affairs            121,043,000        147,454,000        169,424,000
               Total- ACCOUNTANT GENERAL                  121,043,000          147,454,000          169,424,000
                PAKISTAN REVENUES

Page 915

        .- FC24F20   FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION              APPROPRIATIONS
               AGAINST HARASSMENT OF WOMEN AT WORK PLACE
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE
03     Public Order And Safety Affairs:
036    Administration Of Public Order:
0361   Administration:
036101 Secretairat / Administration  :
LO1355 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK
PLACE (FOSPAH)
036101- A01    Employees Related Expenses                       6,165,000             1,881,000             2,057,000
036101- A011   Pay                      16     15            4,600,000              976,000              857,000
036101- A011-1 Pay of Officers                  (4)      (5)          (2,800,000)            (776,000)            (407,000)
036101- A011-2 Pay of Other Staff            (12)    (10)          (1,800,000)            (200,000)            (450,000)
036101- A012   Allowances                                           1,565,000              905,000             1,200,000
036101- A012-1  Regular Allowances                                (925,000)            (694,000)            (750,000)
036101- A012-2  Other Allowances (Excluding TA)                    (640,000)            (211,000)            (450,000)
036101- A03    Operating Expenses                               10,260,000            11,276,000            15,280,000
036101- A032   Communications                                     600,000              197,000              390,000
036101- A033     Utilities                                               1,200,000              783,000             1,550,000
036101- A034   Occupancy Costs                                     2,250,000             1,917,000             2,910,000
036101- A038    Travel & Transportation                               1,170,000             1,227,000             1,880,000
036101- A039   General                                              5,040,000             7,152,000             8,550,000
036101- A09    Physical Assets                                      490,000
036101- A097   Purchase of Furniture and Fixture                     490,000
036101- A13    Repairs and Maintenance                            1,600,000              159,000              463,000
036101- A130    Transport                                            300,000              135,000              300,000
036101- A131   Machinery and Equipment                             100,000               24,000              100,000
036101- A132    Furniture and Fixture                                  250,000                                     30,000
036101- A133    Buildings and Structure                               450,000
036101- A137   Computer Equipment                                 500,000                                     33,000
        Total- FEDERAL OMBUDSMAN SECRETARIAT          18,515,000         13,316,000          17,800,000
          FOR PROTECTION OF WOMEN
           AGAINST HARASSMENT AT WORK
          PLACE (FOSPAH)
     036101   Total-  Secretairat / Administration                 18,515,000         13,316,000         17,800,000
     0361     Total-  Administration                            18,515,000         13,316,000         17,800,000
     036      Total-  Administration Of Public Order              18,515,000         13,316,000         17,800,000
     03        Total-  Public Order And Safety Affairs             18,515,000         13,316,000         17,800,000
               Total- ACCOUNTANT GENERAL                    18,515,000            13,316,000            17,800,000
                PAKISTAN REVENUES
                  SUB-OFFICE, LAHORE

Page 916

        .- FC24F20   FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION              APPROPRIATIONS
               AGAINST HARASSMENT OF WOMEN AT WORK PLACE
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR
03     Public Order And Safety Affairs:
036    Administration Of Public Order:
0361   Administration:
036101 Secretairat / Administration  :
PR7004 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK
PLACE (FOSPAH)
036101- A01    Employees Related Expenses                       3,836,000             3,695,000             3,701,000
036101- A011   Pay                      12     10            3,050,000             2,751,000             2,436,000
036101- A011-1 Pay of Officers                  (3)      (5)          (2,500,000)          (2,201,000)          (1,082,000)
036101- A011-2 Pay of Other Staff               (9)      (5)            (550,000)            (550,000)          (1,354,000)
036101- A012   Allowances                                           786,000              944,000             1,265,000
036101- A012-1  Regular Allowances                                (636,000)            (756,000)            (815,000)
036101- A012-2  Other Allowances (Excluding TA)                    (150,000)            (188,000)            (450,000)
036101- A03    Operating Expenses                                 6,500,000             3,210,000             5,540,000
036101- A032   Communications                                     400,000              103,000              175,000
036101- A033     Utilities                                               700,000              390,000              540,000
036101- A034   Occupancy Costs                                     2,300,000             1,477,000             1,800,000
036101- A038    Travel & Transportation                               950,000              408,000             1,000,000
036101- A039   General                                              2,150,000              832,000             2,025,000
036101- A09    Physical Assets                                      490,000               30,000              150,000
036101- A097   Purchase of Furniture and Fixture                     490,000               30,000              150,000
036101- A13    Repairs and Maintenance                            1,300,000              530,000              850,000
036101- A130    Transport                                            400,000              400,000              450,000
036101- A131   Machinery and Equipment                             200,000               75,000              100,000
036101- A132    Furniture and Fixture                                  150,000               40,000              100,000
036101- A133    Buildings and Structure                               450,000                                   100,000
036101- A137   Computer Equipment                                 100,000               15,000              100,000
        Total- FEDERAL OMBUDSMAN SECRETARIAT          12,126,000           7,465,000          10,241,000
          FOR PROTECTION OF WOMEN
           AGAINST HARASSMENT AT WORK
          PLACE (FOSPAH)
     036101   Total-  Secretairat / Administration                 12,126,000           7,465,000         10,241,000
     0361     Total-  Administration                            12,126,000           7,465,000         10,241,000
     036      Total-  Administration Of Public Order              12,126,000           7,465,000         10,241,000
     03        Total-  Public Order And Safety Affairs             12,126,000           7,465,000         10,241,000
               Total- ACCOUNTANT GENERAL                    12,126,000             7,465,000            10,241,000
                PAKISTAN REVENUES
                  SUB-OFFICE, PESHAWAR

Page 917

        .- FC24F20   FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION              APPROPRIATIONS
               AGAINST HARASSMENT OF WOMEN AT WORK PLACE
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI
03     Public Order And Safety Affairs:
036    Administration Of Public Order:
0361   Administration:
036101 Secretairat / Administration  :
KA7004 FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION OF WOMEN AGAINST HARASSMENT AT WORK
PLACE (FOSPAH)
036101- A01    Employees Related Expenses                       5,291,000             6,971,000             6,829,000
036101- A011   Pay                      14     12            3,045,000             4,545,000             5,405,000
036101- A011-1 Pay of Officers                  (2)      (6)          (1,545,000)          (3,045,000)          (4,045,000)
036101- A011-2 Pay of Other Staff            (12)      (6)          (1,500,000)          (1,500,000)          (1,360,000)
036101- A012   Allowances                                           2,246,000             2,426,000             1,424,000
036101- A012-1  Regular Allowances                               (1,646,000)          (1,826,000)            (938,000)
036101- A012-2  Other Allowances (Excluding TA)                    (600,000)            (600,000)            (486,000)
036101- A03    Operating Expenses                                 9,290,000             5,292,000            11,760,000
036101- A032   Communications                                     350,000              256,000              320,000
036101- A033     Utilities                                               1,200,000              897,000             1,070,000
036101- A034   Occupancy Costs                                     3,350,000              547,000             4,350,000
036101- A038    Travel & Transportation                               1,150,000             1,004,000             1,920,000
036101- A039   General                                              3,240,000             2,588,000             4,100,000
036101- A09    Physical Assets                                      450,000              489,000              500,000
036101- A097   Purchase of Furniture and Fixture                     450,000              489,000              500,000
036101- A13    Repairs and Maintenance                            2,050,000              698,000             1,150,000
036101- A130    Transport                                            800,000              113,000              300,000
036101- A131   Machinery and Equipment                             150,000               95,000              200,000
036101- A132    Furniture and Fixture                                  450,000              421,000              500,000
036101- A133    Buildings and Structure                               450,000
036101- A137   Computer Equipment                                 200,000               69,000              150,000
        Total- FEDERAL OMBUDSMAN SECRETARIAT          17,081,000         13,450,000          20,239,000
          FOR PROTECTION OF WOMEN
           AGAINST HARASSMENT AT WORK
          PLACE (FOSPAH)
     036101   Total-  Secretairat / Administration                 17,081,000         13,450,000         20,239,000
     0361     Total-  Administration                            17,081,000         13,450,000         20,239,000
     036      Total-  Administration Of Public Order              17,081,000         13,450,000         20,239,000
     03        Total-  Public Order And Safety Affairs             17,081,000         13,450,000         20,239,000
               Total- ACCOUNTANT GENERAL                    17,081,000            13,450,000            20,239,000
                PAKISTAN REVENUES
                  SUB-OFFICE, KARACHI

Page 918

        .- FC24F20   FEDERAL OMBUDSMAN SECRETARIAT FOR PROTECTION              APPROPRIATIONS
               AGAINST HARASSMENT OF WOMEN AT WORK PLACE
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs
               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA
03     Public Order And Safety Affairs:
036    Administration Of Public Order:
0361   Administration:
036101 Secretairat / Administration  :
QA0331 FEDERAL OMBUDSPERSON SECRETARIAT FOR PROTECTION AGAINST HARASSMENT OF WOMEN AT
WORKPLACES (FOSPAH)
036101- A01    Employees Related Expenses                       2,471,000             2,522,000             4,980,000
036101- A011   Pay                       7      6            2,050,000             2,101,000             4,200,000
036101- A011-1 Pay of Officers                  (2)      (2)          (1,400,000)          (1,400,000)          (3,000,000)
036101- A011-2 Pay of Other Staff               (5)      (4)            (650,000)            (701,000)          (1,200,000)
036101- A012   Allowances                                           421,000              421,000              780,000
036101- A012-1  Regular Allowances                                (321,000)            (321,000)            (780,000)
036101- A012-2  Other Allowances (Excluding TA)                    (100,000)            (100,000)
036101- A03    Operating Expenses                                 9,990,000              221,000            10,392,000
036101- A032   Communications                                     550,000                 1,000              152,000
036101- A033     Utilities                                               1,550,000                                   1,250,000
036101- A034   Occupancy Costs                                     2,250,000                                   2,010,000
036101- A038    Travel & Transportation                               1,450,000              155,000             1,700,000
036101- A039   General                                              4,190,000               65,000             5,280,000
036101- A09    Physical Assets                                      2,000,000                                   1,000,000
036101- A092   Computer Equipment                                 1,000,000
036101- A097   Purchase of Furniture and Fixture                     1,000,000                                   1,000,000
036101- A13    Repairs and Maintenance                            1,200,000                                   1,250,000
036101- A130    Transport                                            300,000                                     50,000
036101- A131   Machinery and Equipment                             100,000                                   100,000
036101- A132    Furniture and Fixture                                  200,000                                   500,000
036101- A133    Buildings and Structure                               450,000                                   400,000
036101- A137   Computer Equipment                                 150,000                                   200,000
        Total- FEDERAL OMBUDSPERSON                    15,661,000           2,743,000          17,622,000
           SECRETARIAT FOR PROTECTION
           AGAINST HARASSMENT OF WOMEN AT
          WORKPLACES (FOSPAH)
     036101   Total-  Secretairat / Administration                 15,661,000           2,743,000         17,622,000
     0361     Total-  Administration                            15,661,000           2,743,000         17,622,000
     036      Total-  Administration Of Public Order              15,661,000           2,743,000         17,622,000
     03        Total-  Public Order And Safety Affairs             15,661,000           2,743,000         17,622,000
               Total- ACCOUNTANT GENERAL                    15,661,000             2,743,000            17,622,000
                PAKISTAN REVENUES
                  SUB-OFFICE, QUETTA
          TOTAL - APPROPRIATION                      184,426,000        184,428,000        235,326,000

Page 919

                               SECTION V

                    WAFAQI MOHTASIB SECRETARIAT

                                                     **********

                                                                         2025-2026
                                                                     Budget
                                                                           Estimate

                                                              (Rupees in Thousand)

Appropriation presented on behalf of the
Wafaqi Mohtasib Secretariat.

            ---   Wafaqi Mohtasib.                                                     1,643,720

                                                                 Total :             1,643,720

Page 920

No text layer on this page, see the official PDF.

Page 921

        .-   WAFAQI MOHTASIB                                                  APPROPRIATIONS
                                  WAFAQI MOHTASIB
                                                                            ( FC24W03 )

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other
Expenses of the WAFAQI MOHTASIB.

                                 Charged             Rs.    1,643,720,000

             II.    FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the
WAFAQI MOHTASIB SECRETARIAT  .

                                                           2024-2025         2024-2025         2025-2026
                                                       Budget           Revised           Budget
                                                             Estimate          Estimate           Estimate
                                                    Rs             Rs             Rs
     FUNCTIONAL CLASSIFICATION
031   Law Courts                                                 1,526,695,000         1,526,695,000         1,643,720,000
               Total                                               1,526,695,000         1,526,695,000         1,643,720,000
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                         776,887,000        768,608,000        807,962,000
A011  Pay                                                        309,300,000          310,440,000          327,762,000
A011-1 Pay of Officers                                               (176,483,000)         (170,757,000)         (187,162,000)
A011-2 Pay of Other Staff                                            (132,817,000)         (139,683,000)         (140,600,000)
A012  Allowances                                                 467,587,000          458,168,000          480,200,000
A012-1 Regular Allowances                                          (358,528,000)         (351,652,000)         (380,306,000)
A012-2 Other Allowances (Excluding TA)                             (109,059,000)         (106,516,000)           (99,894,000)
A03   Operating Expenses                                  630,855,000        616,737,000        682,845,000
A04   Employees Retirement Benefits                         31,191,000         39,426,000         38,483,000
A05   Grants, Subsidies and Write off Loans                   28,685,000         17,435,000         25,285,000
A09   Physical Assets                                        36,491,000         64,040,000         59,522,000
A13   Repairs and Maintenance                               22,586,000         20,449,000         29,623,000
               Total                                         1,526,695,000       1,526,695,000       1,643,720,000

Page 922

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS

III.  - DETAILS are as follows :-
                                 No of Posts        2024-2025         2024-2025       2025-2026
                                       2024-25 2025-26       Budget           Revised         Budget
                                                             Estimate           Estimate        Estimate
                                                    Rs             Rs           Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES
03     Public Order And Safety Affairs:
031   Law Courts:
0311  Law Courts:
031101 Courts/Justice  :
IB9302 PROVISION FOR INCREASE IN PAY AND ALLOWANCES (WAFAQI MOHTASIB)
031101- A01    Employees Related Expenses                      86,169,000                                 23,307,000
031101- A012   Allowances                                         86,169,000                                 23,307,000
031101- A012-1  Regular Allowances                             (86,169,000)                             (23,307,000)
        Total- PROVISION FOR INCREASE IN PAY AND         86,169,000                             23,307,000
          ALLOWANCES (WAFAQI MOHTASIB)
ID1945 WAFAQI MOTHASIB SECRETARIAT ISLAMABAD
031101- A01    Employees Related Expenses                    313,214,000          343,356,000          354,235,000
031101- A011   Pay                     306    309          142,891,000          136,101,000          146,807,000
031101- A011-1 Pay of Officers               (74)    (74)         (89,479,000)         (83,718,000)         (90,367,000)
031101- A011-2 Pay of Other Staff          (232)   (235)         (53,412,000)         (52,383,000)         (56,440,000)
031101- A012   Allowances                                        170,323,000          207,255,000          207,428,000
031101- A012-1  Regular Allowances                            (122,653,000)       (159,500,000)       (161,554,000)
031101- A012-2  Other Allowances (Excluding TA)                 (47,670,000)         (47,755,000)         (45,874,000)
031101- A03    Operating Expenses                              294,173,000          246,302,000          301,049,000
031101- A032   Communications                                     9,843,000             8,503,000            11,040,000
031101- A033     Utilities                                             62,378,000            30,571,000            54,050,000
031101- A034   Occupancy Costs                                   42,270,000            32,520,000            45,300,000
031101- A035   Operating Leases                                   10,000,000             8,058,000            10,000,000
031101- A038    Travel & Transportation                             20,160,000            15,431,000            24,000,000
031101- A039   General                                           149,522,000          151,219,000          156,659,000
031101- A04    Employees Retirement Benefits                    18,500,000            23,462,000            17,500,000
031101- A041   Pension                                            18,500,000            23,462,000            17,500,000
031101- A05    Grants, Subsidies and Write off Loans             27,900,000            14,535,000            24,900,000
031101- A052   Grants Domestic                                    27,900,000            14,535,000            24,900,000
031101- A09    Physical Assets                                    19,006,000            44,718,000            38,300,000
031101- A092   Computer Equipment                                 7,000,000            34,058,000            11,100,000
031101- A095   Purchase of Transport                                5,556,000             5,386,000            16,500,000

Page 923

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

031101- A096   Purchase of Plant and Machinery                     5,300,000             4,117,000             8,500,000
031101- A097   Purchase of Furniture and Fixture                     1,150,000             1,157,000             2,200,000
031101- A13    Repairs and Maintenance                            9,358,000             6,764,000            14,500,000
031101- A130    Transport                                             2,498,000             2,488,000             3,700,000
031101- A131   Machinery and Equipment                            4,010,000             3,000,000             6,100,000
031101- A132    Furniture and Fixture                                 1,250,000              733,000             2,100,000
031101- A133    Buildings and Structure                               100,000                                   100,000
031101- A137   Computer Equipment                                 1,400,000              393,000             2,350,000
031101- A138   General                                              100,000              150,000              150,000
        Total- WAFAQI MOTHASIB SECRETARIAT            682,151,000        679,137,000        750,484,000
           ISLAMABAD
     031101   Total-  Courts/Justice                           768,320,000        679,137,000        773,791,000
     0311     Total-  Law Courts                             768,320,000        679,137,000        773,791,000
     031      Total-  Law Courts                             768,320,000        679,137,000        773,791,000
     03        Total-  Public Order And Safety Affairs            768,320,000        679,137,000        773,791,000
               Total- ACCOUNTANT GENERAL                  768,320,000          679,137,000          773,791,000
                PAKISTAN REVENUES

Page 924

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

03     Public Order And Safety Affairs:
031   Law Courts:
0311  Law Courts:
031101 Courts/Justice  :
BR9611 REGIONAL OFFICE BAGAWALPUR
031101- A01    Employees Related Expenses                       4,031,000             8,098,000             8,380,000
031101- A011   Pay                      13     14            1,504,000             2,898,000             2,837,000
031101- A011-1 Pay of Officers                           (3)                                (892,000)          (1,259,000)
031101- A011-2 Pay of Other Staff            (13)    (11)          (1,504,000)          (2,006,000)          (1,578,000)
031101- A012   Allowances                                           2,527,000             5,200,000             5,543,000
031101- A012-1  Regular Allowances                               (1,727,000)          (4,043,000)          (4,520,000)
031101- A012-2  Other Allowances (Excluding TA)                    (800,000)          (1,157,000)          (1,023,000)
031101- A03    Operating Expenses                               15,364,000            17,364,000            17,840,000
031101- A032   Communications                                     1,195,000              917,000             1,315,000
031101- A033     Utilities                                               1,560,000             1,520,000             1,760,000
031101- A034   Occupancy Costs                                     1,025,000             1,828,000             1,925,000
031101- A038    Travel & Transportation                               1,020,000              738,000             1,070,000
031101- A039   General                                             10,564,000            12,361,000            11,770,000
031101- A09    Physical Assets                                                           498,000             2,400,000
031101- A092   Computer Equipment                                                                             1,000,000
031101- A095   Purchase of Transport                                                                          200,000
031101- A096   Purchase of Plant and Machinery                                                                800,000
031101- A097   Purchase of Furniture and Fixture                                          498,000              400,000
031101- A13    Repairs and Maintenance                            900,000             1,054,000             1,270,000
031101- A130    Transport                                            200,000              304,000              300,000
031101- A131   Machinery and Equipment                             300,000              300,000              400,000
031101- A132    Furniture and Fixture                                  100,000              150,000              200,000
031101- A137   Computer Equipment                                 300,000              300,000              370,000
        Total- REGIONAL OFFICE BAGAWALPUR              20,295,000         27,014,000          29,890,000
DG0037 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE DERA GHAZI KHAN
031101- A03    Operating Expenses                                                                             6,310,000
031101- A032   Communications                                                                               235,000
031101- A033     Utilities                                                                                         440,000

Page 925

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

031101- A034   Occupancy Costs                                                                                1,200,000
031101- A038    Travel & Transportation                                                                         345,000
031101- A039   General                                                                                          4,090,000
031101- A09    Physical Assets                                                                                 1,100,000
031101- A092   Computer Equipment                                                                           200,000
031101- A096   Purchase of Plant and Machinery                                                                500,000
031101- A097   Purchase of Furniture and Fixture                                                               400,000
031101- A13    Repairs and Maintenance                                                                      270,000
031101- A130    Transport                                                                                        20,000
031101- A131   Machinery and Equipment                                                                      100,000
031101- A132    Furniture and Fixture                                                                              50,000
031101- A137   Computer Equipment                                                                           100,000
        Total- WAFAQI MOHTASIB SECRETARIAT                                                       7,680,000
           REGIONAL OFFICE DERA GHAZI KHAN
FD0004 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE FAISALABAD.
031101- A01    Employees Related Expenses                      17,966,000            20,766,000            23,278,000
031101- A011   Pay                      25     24            8,446,000             8,130,000             9,609,000
031101- A011-1 Pay of Officers                  (7)      (5)          (4,770,000)          (3,999,000)          (5,590,000)
031101- A011-2 Pay of Other Staff            (18)    (19)          (3,676,000)          (4,131,000)          (4,019,000)
031101- A012   Allowances                                           9,520,000            12,636,000            13,669,000
031101- A012-1  Regular Allowances                               (8,270,000)          (9,846,000)         (11,545,000)
031101- A012-2  Other Allowances (Excluding TA)                  (1,250,000)          (2,790,000)          (2,124,000)
031101- A03    Operating Expenses                               16,035,000            18,119,000            16,289,000
031101- A032   Communications                                     1,225,000             1,565,000             1,465,000
031101- A033     Utilities                                               1,200,000             1,993,000             1,700,000
031101- A034   Occupancy Costs                                     2,610,000             2,759,000             2,394,000
031101- A038    Travel & Transportation                               2,150,000             2,150,000             1,400,000
031101- A039   General                                              8,850,000             9,652,000             9,330,000
031101- A09    Physical Assets                                      3,200,000             3,934,000             2,300,000
031101- A092   Computer Equipment                                 1,000,000              800,000              700,000
031101- A095   Purchase of Transport                                200,000                                   200,000
031101- A096   Purchase of Plant and Machinery                     1,500,000             1,198,000             1,000,000
031101- A097   Purchase of Furniture and Fixture                     500,000             1,936,000              400,000

Page 926

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

031101- A13    Repairs and Maintenance                            800,000              705,000              770,000
031101- A130    Transport                                            200,000              200,000              200,000
031101- A131   Machinery and Equipment                             200,000              200,000              200,000
031101- A132    Furniture and Fixture                                  200,000              200,000              200,000
031101- A137   Computer Equipment                                 200,000              105,000              170,000
        Total- WAFAQI MOHTASIB SECRETARIAT              38,001,000         43,524,000          42,637,000
           REGIONAL OFFICE FAISALABAD.
GA0162 REGIONAL OFFICE GUJRANWALA
031101- A01    Employees Related Expenses                       5,766,000             7,833,000             7,618,000
031101- A011   Pay                      12     12            2,664,000             2,925,000             2,803,000
031101- A011-1 Pay of Officers                  (2)      (2)            (874,000)            (781,000)            (818,000)
031101- A011-2 Pay of Other Staff            (10)    (10)          (1,790,000)          (2,144,000)          (1,985,000)
031101- A012   Allowances                                           3,102,000             4,908,000             4,815,000
031101- A012-1  Regular Allowances                               (2,825,000)          (3,986,000)          (3,940,000)
031101- A012-2  Other Allowances (Excluding TA)                    (277,000)            (922,000)            (875,000)
031101- A03    Operating Expenses                               10,456,000            11,960,000            12,787,000
031101- A032   Communications                                     597,000              542,000              655,000
031101- A033     Utilities                                               580,000              765,000              660,000
031101- A034   Occupancy Costs                                     936,000             1,331,000             1,799,000
031101- A038    Travel & Transportation                               525,000              865,000              855,000
031101- A039   General                                              7,818,000             8,457,000             8,818,000
031101- A09    Physical Assets                                      845,000              385,000              960,000
031101- A092   Computer Equipment                                 360,000                                   360,000
031101- A096   Purchase of Plant and Machinery                      260,000                                   300,000
031101- A097   Purchase of Furniture and Fixture                     225,000              385,000              300,000
031101- A13    Repairs and Maintenance                            380,000              380,000              480,000
031101- A130    Transport                                              70,000               70,000               80,000
031101- A131   Machinery and Equipment                             100,000              100,000              150,000
031101- A132    Furniture and Fixture                                   80,000               80,000              100,000
031101- A137   Computer Equipment                                 130,000              130,000              150,000
        Total- REGIONAL OFFICE GUJRANWALA              17,447,000         20,558,000          21,845,000
LO2010 D.D.O.WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE LAHORE.
031101- A01    Employees Related Expenses                      97,544,000          102,106,000          113,664,000

Page 927

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

031101- A011   Pay                     103    104           43,984,000            44,422,000            47,279,000
031101- A011-1 Pay of Officers               (19)    (22)         (21,767,000)         (21,387,000)         (23,703,000)
031101- A011-2 Pay of Other Staff            (84)    (82)         (22,217,000)         (23,035,000)         (23,576,000)
031101- A012   Allowances                                         53,560,000            57,684,000            66,385,000
031101- A012-1  Regular Allowances                             (36,523,000)         (44,555,000)         (53,539,000)
031101- A012-2  Other Allowances (Excluding TA)                 (17,037,000)         (13,129,000)         (12,846,000)
031101- A03    Operating Expenses                               84,819,000            94,394,000            92,162,000
031101- A032   Communications                                     2,844,000             2,306,000             2,910,000
031101- A033     Utilities                                               6,028,000             6,878,000             7,000,000
031101- A034   Occupancy Costs                                   35,873,000            35,335,000            35,505,000
031101- A038    Travel & Transportation                               1,860,000             1,566,000             1,765,000
031101- A039   General                                             38,214,000            48,309,000            44,982,000
031101- A04    Employees Retirement Benefits                     3,859,000             3,859,000             5,800,000
031101- A041   Pension                                              3,859,000             3,859,000             5,800,000
031101- A09    Physical Assets                                      2,300,000             1,669,000             2,300,000
031101- A092   Computer Equipment                                 800,000                 9,000              800,000
031101- A096   Purchase of Plant and Machinery                     1,000,000               60,000             1,000,000
031101- A097   Purchase of Furniture and Fixture                     500,000             1,600,000              500,000
031101- A13    Repairs and Maintenance                            1,566,000             1,466,000             1,600,000
031101- A130    Transport                                            199,000              199,000              200,000
031101- A131   Machinery and Equipment                             583,000              483,000              600,000
031101- A132    Furniture and Fixture                                  300,000              300,000              300,000
031101- A137   Computer Equipment                                 484,000              484,000              500,000
        Total- D.D.O.WAFAQI MOHTASIB                     190,088,000        203,494,000        215,526,000
           SECRETARIAT REGIONAL OFFICE
           LAHORE.
MN0049 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE MULTAN.
031101- A01    Employees Related Expenses                      32,306,000            37,280,000            37,832,000
031101- A011   Pay                      30     30           14,601,000            15,276,000            16,512,000
031101- A011-1 Pay of Officers               (11)    (11)         (10,628,000)         (10,060,000)         (11,488,000)
031101- A011-2 Pay of Other Staff            (19)    (19)          (3,973,000)          (5,216,000)          (5,024,000)
031101- A012   Allowances                                         17,705,000            22,004,000            21,320,000
031101- A012-1  Regular Allowances                             (13,530,000)         (16,945,000)         (17,150,000)

Page 928

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

031101- A012-2  Other Allowances (Excluding TA)                  (4,175,000)          (5,059,000)          (4,170,000)
031101- A03    Operating Expenses                               12,565,000            15,879,000            14,310,000
031101- A032   Communications                                     1,885,000             1,600,000             1,685,000
031101- A033     Utilities                                               1,800,000             1,800,000             1,800,000
031101- A034   Occupancy Costs                                     1,130,000             1,672,000             2,105,000
031101- A038    Travel & Transportation                               1,030,000             1,732,000             1,230,000
031101- A039   General                                              6,720,000             9,075,000             7,490,000
031101- A04    Employees Retirement Benefits                                                                 4,060,000
031101- A041   Pension                                                                                          4,060,000
031101- A09    Physical Assets                                                           995,000             1,300,000
031101- A096   Purchase of Plant and Machinery                                                                800,000
031101- A097   Purchase of Furniture and Fixture                                          995,000              500,000
031101- A13    Repairs and Maintenance                            900,000             1,250,000             1,000,000
031101- A130    Transport                                            200,000               60,000              200,000
031101- A131   Machinery and Equipment                             400,000              550,000              400,000
031101- A132    Furniture and Fixture                                  100,000              440,000              200,000
031101- A137   Computer Equipment                                 200,000              200,000              200,000
        Total- WAFAQI MOHTASIB SECRETARIAT              45,771,000         55,404,000          58,502,000
           REGIONAL OFFICE MULTAN.
SG0092 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SARGODHA
031101- A01    Employees Related Expenses                       4,833,000             5,303,000             4,517,000
031101- A011   Pay                       5      5            3,019,000             2,014,000             2,125,000
031101- A011-1 Pay of Officers                  (1)      (1)          (1,677,000)          (1,122,000)          (1,222,000)
031101- A011-2 Pay of Other Staff               (4)      (4)          (1,342,000)            (892,000)            (903,000)
031101- A012   Allowances                                           1,814,000             3,289,000             2,392,000
031101- A012-1  Regular Allowances                               (1,539,000)          (2,613,000)          (2,078,000)
031101- A012-2  Other Allowances (Excluding TA)                    (275,000)            (676,000)            (314,000)
031101- A03    Operating Expenses                                 8,345,000             8,940,000             8,586,000
031101- A032   Communications                                     1,025,000              700,000              815,000
031101- A033     Utilities                                               900,000              487,000              800,000
031101- A038    Travel & Transportation                               850,000              461,000              625,000
031101- A039   General                                              5,570,000             7,292,000             6,346,000
031101- A09    Physical Assets                                      1,900,000             1,588,000             1,500,000

Page 929

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

031101- A092   Computer Equipment                                 400,000                                   400,000
031101- A095   Purchase of Transport                                200,000              158,000
031101- A096   Purchase of Plant and Machinery                     1,000,000             1,000,000              800,000
031101- A097   Purchase of Furniture and Fixture                     300,000              430,000              300,000
031101- A13    Repairs and Maintenance                            450,000              217,000              400,000
031101- A130    Transport                                              50,000                                     50,000
031101- A131   Machinery and Equipment                             150,000              150,000              150,000
031101- A132    Furniture and Fixture                                  100,000               47,000               50,000
031101- A137   Computer Equipment                                 150,000               20,000              150,000
        Total- WAFAQI MOHTASIB SECRETARIAT              15,528,000         16,048,000          15,003,000
           REGIONAL OFFICE SARGODHA
SL0102 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SAHIWAL
031101- A03    Operating Expenses                                                       2,943,000             6,310,000
031101- A032   Communications                                                          338,000              235,000
031101- A033     Utilities                                                                    100,000              440,000
031101- A034   Occupancy Costs                                                          913,000             1,200,000
031101- A038    Travel & Transportation                                                    220,000              345,000
031101- A039   General                                                                    1,372,000             4,090,000
031101- A09    Physical Assets                                                           170,000             1,100,000
031101- A092   Computer Equipment                                                                           200,000
031101- A095   Purchase of Transport                                                     170,000
031101- A096   Purchase of Plant and Machinery                                                                500,000
031101- A097   Purchase of Furniture and Fixture                                                               400,000
031101- A13    Repairs and Maintenance                                                   30,000              270,000
031101- A130    Transport                                                                                        20,000
031101- A131   Machinery and Equipment                                                   30,000              100,000
031101- A132    Furniture and Fixture                                                                              50,000
031101- A137   Computer Equipment                                                                           100,000
        Total- WAFAQI MOHTASIB SECRETARIAT                                   3,143,000           7,680,000
           REGIONAL OFFICE SAHIWAL
     031101   Total-  Courts/Justice                           327,130,000        369,185,000        398,763,000
     0311     Total-  Law Courts                             327,130,000        369,185,000        398,763,000
     031      Total-  Law Courts                             327,130,000        369,185,000        398,763,000
     03        Total-  Public Order And Safety Affairs            327,130,000        369,185,000        398,763,000
               Total- ACCOUNTANT GENERAL                  327,130,000          369,185,000          398,763,000
                PAKISTAN REVENUES
                  SUB-OFFICE, LAHORE

Page 930

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

03     Public Order And Safety Affairs:
031   Law Courts:
0311  Law Courts:
031101 Courts/Justice  :
AD0091 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE ABBOTTABAD
031101- A01    Employees Related Expenses                       9,704,000             8,005,000             9,168,000
031101- A011   Pay                      16     15            4,200,000             3,218,000             3,777,000
031101- A011-1 Pay of Officers                  (4)      (3)          (1,200,000)            (196,000)            (830,000)
031101- A011-2 Pay of Other Staff            (12)    (12)          (3,000,000)          (3,022,000)          (2,947,000)
031101- A012   Allowances                                           5,504,000             4,787,000             5,391,000
031101- A012-1  Regular Allowances                               (4,279,000)          (3,962,000)          (4,683,000)
031101- A012-2  Other Allowances (Excluding TA)                  (1,225,000)            (825,000)            (708,000)
031101- A03    Operating Expenses                               11,210,000            13,008,000            13,435,000
031101- A032   Communications                                     1,020,000             1,050,000             1,000,000
031101- A033     Utilities                                               1,400,000              980,000             1,170,000
031101- A034   Occupancy Costs                                      10,000                                      5,000
031101- A038    Travel & Transportation                               280,000               99,000              290,000
031101- A039   General                                              8,500,000            10,879,000            10,970,000
031101- A04    Employees Retirement Benefits                      800,000              825,000
031101- A041   Pension                                              800,000              825,000
031101- A09    Physical Assets                                      650,000             1,133,000              600,000
031101- A092   Computer Equipment                                 200,000              386,000              200,000
031101- A096   Purchase of Plant and Machinery                      200,000              200,000              200,000
031101- A097   Purchase of Furniture and Fixture                     250,000              547,000              200,000
031101- A13    Repairs and Maintenance                            300,000              200,000              310,000
031101- A130    Transport                                              20,000               20,000               30,000
031101- A131   Machinery and Equipment                             100,000               80,000              100,000
031101- A132    Furniture and Fixture                                   80,000               60,000              100,000
031101- A137   Computer Equipment                                 100,000               40,000               80,000
        Total- WAFAQI MOHTASIB SECRETARIAT              22,664,000         23,171,000          23,513,000
           REGIONAL OFFICE ABBOTTABAD
DI0011 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE D.I.KHAN.
031101- A01    Employees Related Expenses                      18,960,000            18,649,000            20,710,000

Page 931

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

031101- A011   Pay                      28     27            8,296,000             7,330,000             8,647,000
031101- A011-1 Pay of Officers                  (7)      (6)          (4,621,000)          (3,248,000)          (4,529,000)
031101- A011-2 Pay of Other Staff            (21)    (21)          (3,675,000)          (4,082,000)          (4,118,000)
031101- A012   Allowances                                         10,664,000            11,319,000            12,063,000
031101- A012-1  Regular Allowances                               (7,989,000)          (8,820,000)          (9,300,000)
031101- A012-2  Other Allowances (Excluding TA)                  (2,675,000)          (2,499,000)          (2,763,000)
031101- A03    Operating Expenses                               13,595,000            13,202,000            14,724,000
031101- A032   Communications                                     860,000              770,000              965,000
031101- A033     Utilities                                               920,000              570,000             1,000,000
031101- A034   Occupancy Costs                                     1,505,000             1,454,000             1,749,000
031101- A038    Travel & Transportation                               1,430,000             1,066,000             1,500,000
031101- A039   General                                              8,880,000             9,342,000             9,510,000
031101- A04    Employees Retirement Benefits                                           338,000
031101- A041   Pension                                                                   338,000
031101- A05    Grants, Subsidies and Write off Loans                                    2,900,000
031101- A052   Grants Domestic                                                           2,900,000
031101- A09    Physical Assets                                      1,150,000              917,000             1,550,000
031101- A092   Computer Equipment                                 550,000              317,000              600,000
031101- A095   Purchase of Transport                                                                          200,000
031101- A096   Purchase of Plant and Machinery                      400,000              400,000              500,000
031101- A097   Purchase of Furniture and Fixture                     200,000              200,000              250,000
031101- A13    Repairs and Maintenance                            700,000              640,000              870,000
031101- A130    Transport                                            200,000              200,000              200,000
031101- A131   Machinery and Equipment                             300,000              300,000              400,000
031101- A132    Furniture and Fixture                                   50,000               50,000              100,000
031101- A137   Computer Equipment                                 150,000               90,000              170,000
        Total- WAFAQI MOHTASIB SECRETARIAT              34,405,000         36,646,000          37,854,000
           REGIONAL OFFICE D.I.KHAN.
PR0077 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE PESHAWAR.
031101- A01    Employees Related Expenses                      51,618,000            47,420,000            51,299,000
031101- A011   Pay                      46     44           22,274,000            20,196,000            21,607,000
031101- A011-1 Pay of Officers               (12)    (10)         (12,193,000)          (9,619,000)         (10,985,000)
031101- A011-2 Pay of Other Staff            (34)    (34)         (10,081,000)         (10,577,000)         (10,622,000)

Page 932

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

031101- A012   Allowances                                         29,344,000            27,224,000            29,692,000
031101- A012-1  Regular Allowances                             (20,599,000)         (20,952,000)         (22,514,000)
031101- A012-2  Other Allowances (Excluding TA)                  (8,745,000)          (6,272,000)          (7,178,000)
031101- A03    Operating Expenses                               33,477,000            33,204,000            34,421,000
031101- A032   Communications                                     1,852,000             1,642,000             1,800,000
031101- A033     Utilities                                               1,000,000             1,466,000             1,500,000
031101- A034   Occupancy Costs                                   13,996,000            12,731,000            12,560,000
031101- A038    Travel & Transportation                               1,145,000             1,255,000             1,364,000
031101- A039   General                                             15,484,000            16,110,000            17,197,000
031101- A04    Employees Retirement Benefits                     1,658,000             1,468,000             1,623,000
031101- A041   Pension                                              1,658,000             1,468,000             1,623,000
031101- A05    Grants, Subsidies and Write off Loans               385,000                                   385,000
031101- A052   Grants Domestic                                     385,000                                   385,000
031101- A09    Physical Assets                                      220,000              920,000              462,000
031101- A092   Computer Equipment                                                      200,000              220,000
031101- A096   Purchase of Plant and Machinery                      220,000              220,000              242,000
031101- A097   Purchase of Furniture and Fixture                                          500,000
031101- A13    Repairs and Maintenance                            505,000              550,000              591,000
031101- A130    Transport                                            140,000               40,000               60,000
031101- A131   Machinery and Equipment                             210,000              210,000              231,000
031101- A132    Furniture and Fixture                                  100,000              100,000              100,000
031101- A137   Computer Equipment                                   55,000              200,000              200,000
        Total- WAFAQI MOHTASIB SECRETARIAT              87,863,000         83,562,000          88,781,000
           REGIONAL OFFICE PESHAWAR.
SW0090 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE SWAT
031101- A01    Employees Related Expenses                       3,435,000             3,101,000             4,257,000
031101- A011   Pay                       6      7            1,504,000             1,040,000             1,566,000
031101- A011-1 Pay of Officers                  (1)      (2)            (731,000)            (271,000)            (712,000)
031101- A011-2 Pay of Other Staff               (5)      (5)            (773,000)            (769,000)            (854,000)
031101- A012   Allowances                                           1,931,000             2,061,000             2,691,000
031101- A012-1  Regular Allowances                               (1,506,000)          (1,859,000)          (2,357,000)
031101- A012-2  Other Allowances (Excluding TA)                    (425,000)            (202,000)            (334,000)
031101- A03    Operating Expenses                               11,432,000             8,998,000            10,312,000

Page 933

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

031101- A032   Communications                                     620,000              402,000              415,000
031101- A033     Utilities                                               600,000              553,000              700,000
031101- A034   Occupancy Costs                                     1,200,000             1,266,000             1,282,000
031101- A038    Travel & Transportation                               710,000              193,000              345,000
031101- A039   General                                              8,302,000             6,584,000             7,570,000
031101- A04    Employees Retirement Benefits                      250,000
031101- A041   Pension                                              250,000
031101- A05    Grants, Subsidies and Write off Loans               400,000
031101- A052   Grants Domestic                                     400,000
031101- A09    Physical Assets                                      220,000              200,000              600,000
031101- A096   Purchase of Plant and Machinery                      220,000                                   300,000
031101- A097   Purchase of Furniture and Fixture                                          200,000              300,000
031101- A13    Repairs and Maintenance                            900,000               30,000              230,000
031101- A130    Transport                                                                                        30,000
031101- A131   Machinery and Equipment                             600,000               20,000               50,000
031101- A132    Furniture and Fixture                                  200,000                 5,000               50,000
031101- A137   Computer Equipment                                 100,000                 5,000              100,000
        Total- WAFAQI MOHTASIB SECRETARIAT              16,637,000         12,329,000          15,399,000
           REGIONAL OFFICE SWAT
     031101   Total-  Courts/Justice                           161,569,000        155,708,000        165,547,000
     0311     Total-  Law Courts                             161,569,000        155,708,000        165,547,000
     031      Total-  Law Courts                             161,569,000        155,708,000        165,547,000
     03        Total-  Public Order And Safety Affairs            161,569,000        155,708,000        165,547,000
               Total- ACCOUNTANT GENERAL                  161,569,000          155,708,000          165,547,000
                PAKISTAN REVENUES
                  SUB-OFFICE, PESHAWAR

Page 934

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

03     Public Order And Safety Affairs:
031   Law Courts:
0311  Law Courts:
031101 Courts/Justice  :
HD0176 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE HYDERABAD
031101- A01    Employees Related Expenses                      18,895,000            23,930,000            19,358,000
031101- A011   Pay                      29     28            8,088,000             9,390,000             8,373,000
031101- A011-1 Pay of Officers               (10)      (8)          (4,008,000)          (5,160,000)          (4,304,000)
031101- A011-2 Pay of Other Staff            (19)    (20)          (4,080,000)          (4,230,000)          (4,069,000)
031101- A012   Allowances                                         10,807,000            14,540,000            10,985,000
031101- A012-1  Regular Allowances                               (7,707,000)         (11,844,000)          (7,995,000)
031101- A012-2  Other Allowances (Excluding TA)                  (3,100,000)          (2,696,000)          (2,990,000)
031101- A03    Operating Expenses                               17,803,000            22,192,000            19,138,000
031101- A032   Communications                                     1,500,000             1,543,000             1,550,000
031101- A033     Utilities                                               1,275,000             1,436,000             1,390,000
031101- A034   Occupancy Costs                                     2,703,000             3,103,000             3,003,000
031101- A038    Travel & Transportation                               880,000              507,000              870,000
031101- A039   General                                             11,445,000            15,603,000            12,325,000
031101- A04    Employees Retirement Benefits                     1,724,000             1,623,000             1,500,000
031101- A041   Pension                                              1,724,000             1,623,000             1,500,000
031101- A09    Physical Assets                                      1,500,000              702,000             1,000,000
031101- A092   Computer Equipment                                 500,000              202,000              100,000
031101- A096   Purchase of Plant and Machinery                      500,000                                   500,000
031101- A097   Purchase of Furniture and Fixture                     500,000              500,000              400,000
031101- A13    Repairs and Maintenance                            560,000              990,000              900,000
031101- A130    Transport                                            100,000              250,000              200,000
031101- A131   Machinery and Equipment                             200,000              450,000              400,000
031101- A132    Furniture and Fixture                                   60,000               90,000              100,000
031101- A137   Computer Equipment                                 200,000              200,000              200,000
        Total- WAFAQI MOHTASIB SECRETARIAT              40,482,000         49,437,000          41,896,000
           REGIONAL OFFICE HYDERABAD
KA2046 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE KARACHI.
031101- A01    Employees Related Expenses                      62,094,000            84,650,000            73,267,000

Page 935

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

031101- A011   Pay                      87     86           26,783,000            34,867,000            33,460,000
031101- A011-1 Pay of Officers               (21)    (21)         (14,049,000)         (20,540,000)         (20,114,000)
031101- A011-2 Pay of Other Staff            (66)    (65)         (12,734,000)         (14,327,000)         (13,346,000)
031101- A012   Allowances                                         35,311,000            49,783,000            39,807,000
031101- A012-1  Regular Allowances                             (22,950,000)         (36,576,000)         (29,528,000)
031101- A012-2  Other Allowances (Excluding TA)                 (12,361,000)         (13,207,000)         (10,279,000)
031101- A03    Operating Expenses                               52,880,000            54,611,000            58,900,000
031101- A032   Communications                                     3,700,000             2,728,000             3,000,000
031101- A033     Utilities                                               5,080,000             4,310,000             5,200,000
031101- A034   Occupancy Costs                                   13,000,000            10,769,000            15,000,000
031101- A038    Travel & Transportation                               1,800,000             1,919,000             1,750,000
031101- A039   General                                             29,300,000            34,885,000            33,950,000
031101- A04    Employees Retirement Benefits                     3,600,000             7,791,000             7,000,000
031101- A041   Pension                                              3,600,000             7,791,000             7,000,000
031101- A09    Physical Assets                                      3,000,000             3,107,000             2,600,000
031101- A092   Computer Equipment                                 1,000,000                                   800,000
031101- A096   Purchase of Plant and Machinery                     1,000,000                                   1,000,000
031101- A097   Purchase of Furniture and Fixture                     1,000,000             3,107,000              800,000
031101- A13    Repairs and Maintenance                            2,550,000             2,750,000             2,700,000
031101- A130    Transport                                            250,000              250,000              300,000
031101- A131   Machinery and Equipment                            1,000,000             1,200,000             1,200,000
031101- A132    Furniture and Fixture                                  500,000              500,000              600,000
031101- A137   Computer Equipment                                 800,000              800,000              600,000
        Total- WAFAQI MOHTASIB SECRETARIAT            124,124,000        152,909,000        144,467,000
           REGIONAL OFFICE KARACHI.
MS0024 WAFAQI MOHTASIB SECRETARIAT
031101- A01    Employees Related Expenses                       1,318,000             2,397,000             1,778,000
031101- A011   Pay                       4      4             547,000              830,000              554,000
031101- A011-2 Pay of Other Staff               (4)      (4)            (547,000)            (830,000)            (554,000)
031101- A012   Allowances                                           771,000             1,567,000             1,224,000
031101- A012-1  Regular Allowances                                (599,000)          (1,297,000)          (1,044,000)
031101- A012-2  Other Allowances (Excluding TA)                    (172,000)            (270,000)            (180,000)
031101- A03    Operating Expenses                                 7,487,000             9,637,000             7,975,000

Page 936

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

031101- A032   Communications                                     400,000              450,000              500,000
031101- A033     Utilities                                               360,000              470,000              520,000
031101- A034   Occupancy Costs                                     1,400,000             1,380,000             1,380,000
031101- A038    Travel & Transportation                                 67,000              107,000              265,000
031101- A039   General                                              5,260,000             7,230,000             5,310,000
031101- A09    Physical Assets                                      200,000              296,000              300,000
031101- A092   Computer Equipment                                 200,000                                   100,000
031101- A097   Purchase of Furniture and Fixture                                          296,000              200,000
031101- A13    Repairs and Maintenance                            120,000               74,000              180,000
031101- A130    Transport                                                                                        50,000
031101- A131   Machinery and Equipment                              50,000               20,000               50,000
031101- A132    Furniture and Fixture                                   30,000               14,000               30,000
031101- A137   Computer Equipment                                   40,000               40,000               50,000
        Total- WAFAQI MOHTASIB SECRETARIAT               9,125,000         12,404,000          10,233,000
SK0022 WAFQI MOHTASIB SECRETARIAT REGIONAL OFFICE SUKKUR.
031101- A01    Employees Related Expenses                      18,621,000            21,913,000            20,080,000
031101- A011   Pay                      26     27            7,659,000             8,974,000             8,429,000
031101- A011-1 Pay of Officers                  (4)      (5)          (4,040,000)          (4,378,000)          (4,155,000)
031101- A011-2 Pay of Other Staff            (22)    (22)          (3,619,000)          (4,596,000)          (4,274,000)
031101- A012   Allowances                                         10,962,000            12,939,000            11,651,000
031101- A012-1  Regular Allowances                               (7,130,000)         (10,162,000)          (8,396,000)
031101- A012-2  Other Allowances (Excluding TA)                  (3,832,000)          (2,777,000)          (3,255,000)
031101- A03    Operating Expenses                                 7,854,000            14,148,000            10,034,000
031101- A032   Communications                                     662,000              657,000              713,000
031101- A033     Utilities                                               809,000              806,000              863,000
031101- A034   Occupancy Costs                                     1,574,000             1,546,000             1,550,000
031101- A038    Travel & Transportation                               810,000              530,000              863,000
031101- A039   General                                              3,999,000            10,609,000             6,045,000
031101- A09    Physical Assets                                                           390,000
031101- A097   Purchase of Furniture and Fixture                                          390,000
031101- A13    Repairs and Maintenance                            507,000              428,000              582,000
031101- A130    Transport                                            120,000               31,000              138,000
031101- A131   Machinery and Equipment                             150,000              160,000              172,000

Page 937

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

031101- A132    Furniture and Fixture                                   80,000               80,000               92,000
031101- A137   Computer Equipment                                 157,000              157,000              180,000
        Total- WAFQI MOHTASIB SECRETARIAT               26,982,000         36,879,000          30,696,000
           REGIONAL OFFICE SUKKUR.
     031101   Total-  Courts/Justice                           200,713,000        251,629,000        227,292,000
     0311     Total-  Law Courts                             200,713,000        251,629,000        227,292,000
     031      Total-  Law Courts                             200,713,000        251,629,000        227,292,000
     03        Total-  Public Order And Safety Affairs            200,713,000        251,629,000        227,292,000
               Total- ACCOUNTANT GENERAL                  200,713,000          251,629,000          227,292,000
                PAKISTAN REVENUES
                  SUB-OFFICE, KARACHI

Page 938

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

03     Public Order And Safety Affairs:
031   Law Courts:
0311  Law Courts:
031101 Courts/Justice  :
KN8000 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE KHARAN
031101- A01    Employees Related Expenses                       4,228,000             5,298,000             5,107,000
031101- A011   Pay                       7      7            1,740,000             1,926,000             1,825,000
031101- A011-1 Pay of Officers                  (1)      (1)            (731,000)            (810,000)            (767,000)
031101- A011-2 Pay of Other Staff               (6)      (6)          (1,009,000)          (1,116,000)          (1,058,000)
031101- A012   Allowances                                           2,488,000             3,372,000             3,282,000
031101- A012-1  Regular Allowances                               (1,838,000)          (2,534,000)          (2,481,000)
031101- A012-2  Other Allowances (Excluding TA)                    (650,000)            (838,000)            (801,000)
031101- A03    Operating Expenses                                 4,150,000             3,210,000             3,635,000
031101- A032   Communications                                     215,000               50,000              210,000
031101- A033     Utilities                                               500,000              330,000              500,000
031101- A038    Travel & Transportation                               555,000               50,000              455,000
031101- A039   General                                              2,880,000             2,780,000             2,470,000
031101- A09    Physical Assets                                      1,300,000              971,000              900,000
031101- A092   Computer Equipment                                 200,000              200,000              200,000
031101- A096   Purchase of Plant and Machinery                      600,000              271,000              400,000
031101- A097   Purchase of Furniture and Fixture                     500,000              500,000              300,000
031101- A13    Repairs and Maintenance                            550,000              460,000              660,000
031101- A130    Transport                                              50,000                                     60,000
031101- A131   Machinery and Equipment                             200,000              160,000              200,000
031101- A132    Furniture and Fixture                                  150,000              150,000              200,000
031101- A137   Computer Equipment                                 150,000              150,000              200,000
        Total- WAFAQI MOHTASIB SECRETARIAT              10,228,000           9,939,000          10,302,000
           REGIONAL OFFICE KHARAN
KR0043 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE KHUZDAR
031101- A01    Employees Related Expenses                        320,000              505,000              542,000
031101- A011   Pay                       1      1             124,000              166,000              208,000
031101- A011-2 Pay of Other Staff               (1)      (1)            (124,000)            (166,000)            (208,000)
031101- A012   Allowances                                           196,000              339,000              334,000

Page 939

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

031101- A012-1  Regular Allowances                                (147,000)            (269,000)            (275,000)
031101- A012-2  Other Allowances (Excluding TA)                     (49,000)             (70,000)             (59,000)
031101- A03    Operating Expenses                                 8,705,000             9,439,000             9,745,000
031101- A032   Communications                                     535,000              170,000              330,000
031101- A033     Utilities                                               750,000              500,000              750,000
031101- A034   Occupancy Costs                                     1,505,000             1,208,000             1,085,000
031101- A038    Travel & Transportation                               135,000              333,000              260,000
031101- A039   General                                              5,780,000             7,228,000             7,320,000
031101- A09    Physical Assets                                                           449,000              200,000
031101- A097   Purchase of Furniture and Fixture                                          449,000              200,000
031101- A13    Repairs and Maintenance                            190,000              161,000              320,000
031101- A130    Transport                                                                                        20,000
031101- A131   Machinery and Equipment                              80,000              105,000              150,000
031101- A132    Furniture and Fixture                                   80,000               50,000              100,000
031101- A137   Computer Equipment                                   30,000                 6,000               50,000
        Total- WAFAQI MOHTASIB SECRETARIAT               9,215,000         10,554,000          10,807,000
           REGIONAL OFFICE KHUZDAR
QA2041 WAFAQAI MOHTASIB SECRETARIAT REGIONAL OFFICE QUETTA.
031101- A01    Employees Related Expenses                      25,865,000            27,998,000            29,565,000
031101- A011   Pay                      34     34           10,976,000            10,737,000            11,344,000
031101- A011-1 Pay of Officers               (10)    (10)          (5,715,000)          (4,576,000)          (6,319,000)
031101- A011-2 Pay of Other Staff            (24)    (24)          (5,261,000)          (6,161,000)          (5,025,000)
031101- A012   Allowances                                         14,889,000            17,261,000            18,221,000
031101- A012-1  Regular Allowances                             (10,548,000)         (11,889,000)         (14,100,000)
031101- A012-2  Other Allowances (Excluding TA)                  (4,341,000)          (5,372,000)          (4,121,000)
031101- A03    Operating Expenses                               20,505,000            17,635,000            21,168,000
031101- A032   Communications                                     1,090,000              364,000             1,115,000
031101- A033     Utilities                                               1,650,000              890,000             1,700,000
031101- A034   Occupancy Costs                                     4,015,000             3,175,000             5,005,000
031101- A038    Travel & Transportation                               1,450,000              900,000             1,600,000
031101- A039   General                                             12,300,000            12,306,000            11,748,000
031101- A04    Employees Retirement Benefits                      800,000               60,000             1,000,000
031101- A041   Pension                                              800,000               60,000             1,000,000

Page 940

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

031101- A09    Physical Assets                                      1,000,000              500,000
031101- A096   Purchase of Plant and Machinery                      500,000
031101- A097   Purchase of Furniture and Fixture                     500,000              500,000
031101- A13    Repairs and Maintenance                            1,350,000             2,300,000             1,570,000
031101- A130    Transport                                            200,000              200,000              300,000
031101- A131   Machinery and Equipment                             500,000             1,000,000              500,000
031101- A132    Furniture and Fixture                                  500,000             1,000,000              500,000
031101- A137   Computer Equipment                                 150,000              100,000              270,000
        Total- WAFAQAI MOHTASIB SECRETARIAT            49,520,000         48,493,000          53,303,000
           REGIONAL OFFICE QUETTA.
     031101   Total-  Courts/Justice                            68,963,000         68,986,000         74,412,000
     0311     Total-  Law Courts                               68,963,000         68,986,000         74,412,000
     031      Total-  Law Courts                               68,963,000         68,986,000         74,412,000
     03        Total-  Public Order And Safety Affairs             68,963,000         68,986,000         74,412,000
               Total- ACCOUNTANT GENERAL                    68,963,000            68,986,000            74,412,000
                PAKISTAN REVENUES
                  SUB-OFFICE, QUETTA

Page 941

        .- FC24W03   WAFAQI MOHTASIB                                           APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, GILGIT

03     Public Order And Safety Affairs:
031   Law Courts:
0311  Law Courts:
031101 Courts/Justice  :
GL0445 WAFAQI MOHTASIB SECRETARIAT REGIONAL OFFICE GILGIT BALTISTAN
031101- A03    Operating Expenses                                                       1,552,000             3,715,000
031101- A032   Communications                                                            18,000              230,000
031101- A033     Utilities                                                                      10,000              405,000
031101- A034   Occupancy Costs                                                          720,000             1,440,000
031101- A038    Travel & Transportation                                                      50,000              150,000
031101- A039   General                                                                   754,000             1,490,000
031101- A09    Physical Assets                                                           498,000               50,000
031101- A097   Purchase of Furniture and Fixture                                          498,000               50,000
031101- A13    Repairs and Maintenance                                                                      150,000
031101- A131   Machinery and Equipment                                                                        50,000
031101- A132    Furniture and Fixture                                                                              50,000
031101- A137   Computer Equipment                                                                             50,000
        Total- WAFAQI MOHTASIB SECRETARIAT                                   2,050,000           3,915,000
           REGIONAL OFFICE GILGIT BALTISTAN
     031101   Total-  Courts/Justice                                                 2,050,000           3,915,000
     0311     Total-  Law Courts                                                    2,050,000           3,915,000
     031      Total-  Law Courts                                                    2,050,000           3,915,000
     03        Total-  Public Order And Safety Affairs                                  2,050,000           3,915,000
               Total- ACCOUNTANT GENERAL                                           2,050,000             3,915,000
                PAKISTAN REVENUES
                  SUB-OFFICE, GILGIT
          TOTAL - APPROPRIATION                     1,526,695,000       1,526,695,000       1,643,720,000

Page 942

No text layer on this page, see the official PDF.

Page 943

                               SECTION VI

                 FEDERAL TAX OMBUDSMAN SECRETARIAT

                                                     **********
                                                                         2025-2026
                                                                     Budget
                                                                           Estimate

                                                              (Rupees in Thousand)

Appropriation presented on behalf of the
Federal Tax Ombudsman Secretariat.

            ---   Federal Tax Ombudsman                                             603,925

                                                                 Total :              603,925

Page 944

No text layer on this page, see the official PDF.

Page 945

        .-   FEDERAL TAX OMBUDSMAN                                           APPROPRIATIONS
                               FEDERAL TAX OMBUDSMAN
                                                                            ( FC24F19 )

             I.     ESTIMATES of the Amount required in the year ending 30 June , 2026 to defray the Salaries and Other
Expenses of the FEDERAL TAX OMBUDSMAN.

                                 Charged             Rs.    603,925,000

             II.    FUNCTION-cum-OBJECT Classification under which this Appropriation will be accounted for on behalf of the
FEDERAL TAX OMBUDSMAN SECRETARIAT  .

                                                           2024-2025         2024-2025         2025-2026
                                                       Budget           Revised           Budget
                                                             Estimate          Estimate           Estimate
                                                    Rs             Rs             Rs
     FUNCTIONAL CLASSIFICATION
011    Executive & Legislative Organs,Financial and Fiscal          430,367,000          430,367,000          603,925,000
         Affairs, External Affairs
               Total                                                430,367,000          430,367,000          603,925,000
     OBJECT CLASSIFICATION
A01   Employees Related Expenses                         208,125,000        209,084,000        300,849,000
A011  Pay                                                        116,028,000          115,512,000          145,145,000
A011-1 Pay of Officers                                                 (72,384,000)           (72,384,000)           (67,624,000)
A011-2 Pay of Other Staff                                              (43,644,000)           (43,128,000)           (77,521,000)
A012  Allowances                                                   92,097,000            93,572,000          155,704,000
A012-1 Regular Allowances                                            (80,030,000)           (78,787,000)         (128,906,000)
A012-2 Other Allowances (Excluding TA)                              (12,067,000)           (14,785,000)           (26,798,000)
A03   Operating Expenses                                  203,702,000        199,682,000        278,833,000
A04   Employees Retirement Benefits                          2,350,000           2,200,000           4,246,000
A05   Grants, Subsidies and Write off Loans                    2,600,000           2,911,000
A06   Transfers                                                1,200,000           1,510,000            970,000
A09   Physical Assets                                                              68,000            850,000
A13   Repairs and Maintenance                               12,390,000         14,912,000         18,177,000
               Total                                          430,367,000        430,367,000        603,925,000

Page 946

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS

III.  - DETAILS are as follows :-
                                 No of Posts        2024-2025         2024-2025       2025-2026
                                       2024-25 2025-26       Budget           Revised         Budget
                                                             Estimate           Estimate        Estimate
                                                    Rs             Rs           Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES
01     General Public Service:
011    Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs:
0112   Financial and Fiscal Affairs:
011205 Tax Management (Customs Income Tax Exc  :
IB9303 PROVISION FOR INCREASE IN PAY AND ALLOWANCES (FEDERAL TAX OMBUDSMAN)
011205- A01    Employees Related Expenses                      23,084,000                                   8,678,000
011205- A012   Allowances                                         23,084,000                                   8,678,000
011205- A012-1  Regular Allowances                             (23,084,000)                               (8,678,000)
        Total- PROVISION FOR INCREASE IN PAY AND         23,084,000                               8,678,000
          ALLOWANCES (FEDERAL TAX
          OMBUDSMAN)
ID1946 FEDERAL TAX OMBUDSMAN (HEAD OFFICE) ISLAMABAD
011205- A01    Employees Related Expenses                      75,680,000            86,821,000          142,229,000
011205- A011   Pay                     117    117           42,988,000            42,988,000            64,047,000
011205- A011-1 Pay of Officers               (23)    (23)         (24,417,000)         (24,417,000)         (35,018,000)
011205- A011-2 Pay of Other Staff            (94)    (94)         (18,571,000)         (18,571,000)         (29,029,000)
011205- A012   Allowances                                         32,692,000            43,833,000            78,182,000
011205- A012-1  Regular Allowances                             (27,262,000)         (37,044,000)         (65,482,000)
011205- A012-2  Other Allowances (Excluding TA)                  (5,430,000)          (6,789,000)         (12,700,000)
011205- A03    Operating Expenses                              113,424,000          111,148,000          122,634,000
011205- A032   Communications                                     3,705,000             3,455,000             3,005,000
011205- A033     Utilities                                               7,250,000             8,500,000             8,550,000
011205- A034   Occupancy Costs                                   29,150,000            27,621,000            37,150,000
011205- A038    Travel & Transportation                             22,000,000            17,673,000            21,000,000
011205- A039   General                                             51,319,000            53,899,000            52,929,000
011205- A04    Employees Retirement Benefits                     1,700,000             1,700,000
011205- A041   Pension                                              1,700,000             1,700,000
011205- A05    Grants, Subsidies and Write off Loans                                    311,000
011205- A052   Grants Domestic                                                          311,000
011205- A06    Transfers                                            800,000             1,180,000              500,000
011205- A061    Scholarship                                          800,000             1,180,000              500,000
011205- A09    Physical Assets                                                            68,000
011205- A097   Purchase of Furniture and Fixture                                            68,000

Page 947

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

                       ACCOUNTANT GENERAL PAKISTAN REVENUES

011205- A13    Repairs and Maintenance                            6,100,000             6,169,000            10,250,000
011205- A130    Transport                                             4,000,000             4,000,000             5,700,000
011205- A131   Machinery and Equipment                             700,000              769,000             2,700,000
011205- A132    Furniture and Fixture                                  700,000              700,000              700,000
011205- A133    Buildings and Structure                                                                         450,000
011205- A137   Computer Equipment                                 700,000              700,000              700,000
        Total- FEDERAL TAX OMBUDSMAN (HEAD            197,704,000        207,397,000        275,613,000
            OFFICE) ISLAMABAD
     011205   Total-  Tax Management (Customs Income        220,788,000        207,397,000        284,291,000
                   Tax Exc
     0112     Total-  Financial and Fiscal Affairs                220,788,000        207,397,000        284,291,000
     011      Total-  Executive & Legislative                   220,788,000        207,397,000        284,291,000
                      Organs,Financial and Fiscal Affairs,
                       External Affairs
     01        Total-  General Public Service                   220,788,000        207,397,000        284,291,000
               Total- ACCOUNTANT GENERAL                  220,788,000          207,397,000          284,291,000
                PAKISTAN REVENUES

Page 948

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

01     General Public Service:
011    Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs:
0112   Financial and Fiscal Affairs:
011205 Tax Management (Customs Income Tax Exc  :
FD0162 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE FAISALABAD
011205- A01    Employees Related Expenses                       7,340,000             7,930,000             8,918,000
011205- A011   Pay                      13     16            4,825,000             4,825,000             5,260,000
011205- A011-1 Pay of Officers                  (3)      (3)          (2,528,000)          (2,528,000)          (1,234,000)
011205- A011-2 Pay of Other Staff            (10)    (13)          (2,297,000)          (2,297,000)          (4,026,000)
011205- A012   Allowances                                           2,515,000             3,105,000             3,658,000
011205- A012-1  Regular Allowances                               (2,134,000)          (2,724,000)          (3,061,000)
011205- A012-2  Other Allowances (Excluding TA)                    (381,000)            (381,000)            (597,000)
011205- A03    Operating Expenses                                 3,780,000             4,578,000             8,017,000
011205- A032   Communications                                     340,000              248,000              270,000
011205- A033     Utilities                                               700,000              810,000              840,000
011205- A034   Occupancy Costs                                     1,005,000             1,642,000             1,655,000
011205- A038    Travel & Transportation                               670,000              542,000              560,000
011205- A039   General                                              1,065,000             1,336,000             4,692,000
011205- A06    Transfers                                              50,000               50,000               50,000
011205- A061    Scholarship                                            50,000               50,000               50,000
011205- A09    Physical Assets                                                                                200,000
011205- A095   Purchase of Transport                                                                          200,000
011205- A13    Repairs and Maintenance                            200,000              222,000              350,000
011205- A130    Transport                                              50,000               20,000               50,000
011205- A131   Machinery and Equipment                              50,000               82,000              100,000
011205- A132    Furniture and Fixture                                   50,000               50,000              100,000
011205- A137   Computer Equipment                                   50,000               70,000              100,000
        Total- FEDERAL TAX OMBUDSMAN                    11,370,000         12,780,000          17,535,000
           SECRETARIAT REGIONAL OFFICE
           FAISALABAD
GA0137 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE GUJRAWALA
011205- A01    Employees Related Expenses                       5,080,000             5,886,000             6,808,000
011205- A011   Pay                       8      8            2,938,000             2,938,000             3,458,000

Page 949

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

011205- A011-1 Pay of Officers                  (2)      (3)          (2,136,000)          (2,136,000)          (2,221,000)
011205- A011-2 Pay of Other Staff               (6)      (5)            (802,000)            (802,000)          (1,237,000)
011205- A012   Allowances                                           2,142,000             2,948,000             3,350,000
011205- A012-1  Regular Allowances                               (1,805,000)          (2,611,000)          (2,650,000)
011205- A012-2  Other Allowances (Excluding TA)                    (337,000)            (337,000)            (700,000)
011205- A03    Operating Expenses                                 5,785,000             4,985,000             8,170,000
011205- A032   Communications                                     245,000              245,000              300,000
011205- A033     Utilities                                               438,000              438,000              420,000
011205- A034   Occupancy Costs                                     1,205,000             1,205,000             1,205,000
011205- A038    Travel & Transportation                               3,150,000             2,350,000             2,010,000
011205- A039   General                                              747,000              747,000             4,235,000
011205- A04    Employees Retirement Benefits                                                                 1,400,000
011205- A041   Pension                                                                                          1,400,000
011205- A13    Repairs and Maintenance                            130,000              130,000              220,000
011205- A130    Transport                                              50,000               50,000               70,000
011205- A131   Machinery and Equipment                              50,000               50,000              100,000
011205- A132    Furniture and Fixture                                   30,000               30,000               50,000
        Total- FEDERAL TAX OMBUDSMAN                    10,995,000         11,001,000          16,598,000
           SECRETARIAT REGIONAL OFFICE
          GUJRAWALA
LO0363 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE LAHORE
011205- A01    Employees Related Expenses                      29,963,000            34,008,000            43,148,000
011205- A011   Pay                      45     53           20,235,000            20,235,000            22,593,000
011205- A011-1 Pay of Officers               (14)    (17)         (15,945,000)         (15,945,000)          (8,691,000)
011205- A011-2 Pay of Other Staff            (31)    (36)          (4,290,000)          (4,290,000)         (13,902,000)
011205- A012   Allowances                                           9,728,000            13,773,000            20,555,000
011205- A012-1  Regular Allowances                               (7,714,000)         (11,354,000)         (16,755,000)
011205- A012-2  Other Allowances (Excluding TA)                  (2,014,000)          (2,419,000)          (3,800,000)
011205- A03    Operating Expenses                               31,079,000            31,161,000            52,395,000
011205- A032   Communications                                     2,784,000             2,184,000             2,110,000
011205- A033     Utilities                                               3,720,000             3,820,000             4,700,000
011205- A034   Occupancy Costs                                   11,375,000            11,325,000            13,545,000
011205- A038    Travel & Transportation                               7,000,000             6,400,000             7,000,000

Page 950

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

011205- A039   General                                              6,200,000             7,432,000            25,040,000
011205- A04    Employees Retirement Benefits                      350,000              350,000              300,000
011205- A041   Pension                                              350,000              350,000              300,000
011205- A05    Grants, Subsidies and Write off Loans              2,600,000             2,600,000
011205- A052   Grants Domestic                                     2,600,000             2,600,000
011205- A06    Transfers                                            200,000              200,000              200,000
011205- A061    Scholarship                                          200,000              200,000              200,000
011205- A13    Repairs and Maintenance                            3,500,000             3,850,000             4,500,000
011205- A130    Transport                                             1,200,000             1,200,000             1,300,000
011205- A131   Machinery and Equipment                            1,000,000             1,000,000             1,200,000
011205- A132    Furniture and Fixture                                  900,000             1,000,000             1,300,000
011205- A137   Computer Equipment                                 400,000              650,000              700,000
        Total- FEDERAL TAX OMBUDSMAN                    67,692,000         72,169,000        100,543,000
           SECRETARIAT REGIONAL OFFICE
          LAHORE
MI0032 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE MIANWALI
011205- A01    Employees Related Expenses                       1,550,000             1,579,000             1,808,000
011205- A011   Pay                       3      3            1,500,000             1,500,000             1,608,000
011205- A011-1 Pay of Officers                  (1)      (1)          (1,000,000)          (1,000,000)            (500,000)
011205- A011-2 Pay of Other Staff               (2)      (2)            (500,000)            (500,000)          (1,108,000)
011205- A012   Allowances                                            50,000               79,000              200,000
011205- A012-2  Other Allowances (Excluding TA)                     (50,000)             (79,000)            (200,000)
011205- A03    Operating Expenses                                 1,580,000             1,390,000             1,745,000
011205- A032   Communications                                     130,000              180,000              215,000
011205- A033     Utilities                                               480,000              300,000              260,000
011205- A034   Occupancy Costs                                     500,000              300,000              300,000
011205- A038    Travel & Transportation                               170,000              120,000              270,000
011205- A039   General                                              300,000              490,000              700,000
011205- A06    Transfers                                                                                        20,000
011205- A061    Scholarship                                                                                      20,000
011205- A13    Repairs and Maintenance                            100,000              290,000              170,000
011205- A130    Transport                                                                                        30,000
011205- A131   Machinery and Equipment                              50,000              150,000               70,000

Page 951

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

011205- A132    Furniture and Fixture                                   50,000              140,000               70,000
        Total- FEDERAL TAX OMBUDSMAN                     3,230,000           3,259,000           3,743,000
           SECRETARIAT REGIONAL OFFICE
           MIANWALI
MN0289 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE MULTAN
011205- A01    Employees Related Expenses                       9,622,000            10,719,000            13,218,000
011205- A011   Pay                      12     13            5,084,000             5,084,000             7,154,000
011205- A011-1 Pay of Officers                  (2)      (2)          (3,172,000)          (3,172,000)          (3,857,000)
011205- A011-2 Pay of Other Staff            (10)    (11)          (1,912,000)          (1,912,000)          (3,297,000)
011205- A012   Allowances                                           4,538,000             5,635,000             6,064,000
011205- A012-1  Regular Allowances                               (4,078,000)          (5,065,000)          (5,054,000)
011205- A012-2  Other Allowances (Excluding TA)                    (460,000)            (570,000)          (1,010,000)
011205- A03    Operating Expenses                                 3,630,000             3,600,000             8,142,000
011205- A032   Communications                                     350,000              340,000              400,000
011205- A033     Utilities                                               930,000              967,000             1,080,000
011205- A034   Occupancy Costs                                     1,240,000             1,240,000             1,812,000
011205- A038    Travel & Transportation                               600,000              539,000              600,000
011205- A039   General                                              510,000              514,000             4,250,000
011205- A13    Repairs and Maintenance                            180,000              470,000              430,000
011205- A130    Transport                                              30,000               30,000               40,000
011205- A131   Machinery and Equipment                              50,000              340,000              250,000
011205- A132    Furniture and Fixture                                   50,000               50,000               70,000
011205- A137   Computer Equipment                                   50,000               50,000               70,000
        Total- FEDERAL TAX OMBUDSMAN                    13,432,000         14,789,000          21,790,000
           SECRETARIAT REGIONAL OFFICE
          MULTAN
SG0122 REGIONAL OFFICE SARGODHA
011205- A01    Employees Related Expenses                       1,523,000             1,775,000             2,893,000
011205- A011   Pay                       4      4             780,000              780,000             1,418,000
011205- A011-2 Pay of Other Staff               (4)      (4)            (780,000)            (780,000)          (1,418,000)
011205- A012   Allowances                                           743,000              995,000             1,475,000
011205- A012-1  Regular Allowances                                (588,000)            (808,000)          (1,100,000)
011205- A012-2  Other Allowances (Excluding TA)                    (155,000)            (187,000)            (375,000)

Page 952

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

011205- A03    Operating Expenses                                 3,420,000             3,450,000             6,862,000
011205- A032   Communications                                     280,000              260,000              245,000
011205- A033     Utilities                                               420,000              455,000              450,000
011205- A034   Occupancy Costs                                     1,205,000             1,530,000             1,575,000
011205- A038    Travel & Transportation                               500,000              500,000              460,000
011205- A039   General                                              1,015,000              705,000             4,132,000
011205- A06    Transfers                                              50,000               50,000               50,000
011205- A061    Scholarship                                            50,000               50,000               50,000
011205- A13    Repairs and Maintenance                            310,000              280,000              312,000
011205- A130    Transport                                              50,000               50,000               52,000
011205- A131   Machinery and Equipment                             100,000              100,000              100,000
011205- A132    Furniture and Fixture                                   80,000               80,000               80,000
011205- A137   Computer Equipment                                   80,000               50,000               80,000
        Total- REGIONAL OFFICE SARGODHA                  5,303,000           5,555,000          10,117,000
ST0167 REGIONAL OFFICE SIALKOT
011205- A01    Employees Related Expenses                       3,736,000             4,234,000             6,443,000
011205- A011   Pay                       9      8            2,760,000             2,760,000             3,430,000
011205- A011-1 Pay of Officers                  (2)      (1)          (1,720,000)          (1,720,000)            (492,000)
011205- A011-2 Pay of Other Staff               (7)      (7)          (1,040,000)          (1,040,000)          (2,938,000)
011205- A012   Allowances                                           976,000             1,474,000             3,013,000
011205- A012-1  Regular Allowances                                (726,000)          (1,196,000)          (2,413,000)
011205- A012-2  Other Allowances (Excluding TA)                    (250,000)            (278,000)            (600,000)
011205- A03    Operating Expenses                                 4,366,000             5,166,000             7,435,000
011205- A032   Communications                                     280,000              195,000              205,000
011205- A033     Utilities                                               400,000              576,000              605,000
011205- A034   Occupancy Costs                                     1,506,000             2,869,000             3,005,000
011205- A038    Travel & Transportation                               1,200,000              886,000             1,000,000
011205- A039   General                                              980,000              640,000             2,620,000
011205- A06    Transfers                                                                                        10,000
011205- A061    Scholarship                                                                                      10,000
011205- A09    Physical Assets                                                                                200,000
011205- A095   Purchase of Transport                                                                          200,000
011205- A13    Repairs and Maintenance                            150,000              150,000              210,000

Page 953

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, LAHORE

011205- A130    Transport                                              50,000               50,000               70,000
011205- A131   Machinery and Equipment                              50,000               50,000               70,000
011205- A132    Furniture and Fixture                                   50,000               50,000               70,000
        Total- REGIONAL OFFICE SIALKOT                     8,252,000           9,550,000          14,298,000
     011205   Total-  Tax Management (Customs Income        120,274,000        129,103,000        184,624,000
                   Tax Exc
     0112     Total-  Financial and Fiscal Affairs                120,274,000        129,103,000        184,624,000
     011      Total-  Executive & Legislative                   120,274,000        129,103,000        184,624,000
                      Organs,Financial and Fiscal Affairs,
                       External Affairs
     01        Total-  General Public Service                   120,274,000        129,103,000        184,624,000
               Total- ACCOUNTANT GENERAL                  120,274,000          129,103,000          184,624,000
                PAKISTAN REVENUES
                  SUB-OFFICE, LAHORE

Page 954

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

01     General Public Service:
011    Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs:
0112   Financial and Fiscal Affairs:
011205 Tax Management (Customs Income Tax Exc  :
AD0081 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE ABBOTTABAD
011205- A01    Employees Related Expenses                       3,275,000             3,556,000             3,763,000
011205- A011   Pay                       5      6            2,728,000             2,728,000             2,534,000
011205- A011-1 Pay of Officers                  (2)      (1)          (2,380,000)          (2,380,000)          (1,296,000)
011205- A011-2 Pay of Other Staff               (3)      (5)            (348,000)            (348,000)          (1,238,000)
011205- A012   Allowances                                           547,000              828,000             1,229,000
011205- A012-1  Regular Allowances                                (427,000)            (605,000)            (919,000)
011205- A012-2  Other Allowances (Excluding TA)                    (120,000)            (223,000)            (310,000)
011205- A03    Operating Expenses                                 1,930,000             1,980,000             3,430,000
011205- A032   Communications                                     210,000              200,000              215,000
011205- A033     Utilities                                               320,000              440,000              480,000
011205- A034   Occupancy Costs                                     910,000              910,000             1,085,000
011205- A038    Travel & Transportation                               260,000              220,000              230,000
011205- A039   General                                              230,000              210,000             1,420,000
011205- A06    Transfers                                                                                        30,000
011205- A061    Scholarship                                                                                      30,000
011205- A09    Physical Assets                                                                                200,000
011205- A095   Purchase of Transport                                                                          200,000
011205- A13    Repairs and Maintenance                            120,000               70,000              130,000
011205- A130    Transport                                                                                        30,000
011205- A131   Machinery and Equipment                              50,000               50,000               50,000
011205- A132    Furniture and Fixture                                   50,000               15,000               25,000
011205- A137   Computer Equipment                                   20,000                 5,000               25,000
        Total- FEDERAL TAX OMBUDSMAN                     5,325,000           5,606,000           7,553,000
           SECRETARIAT REGIONAL OFFICE
          ABBOTTABAD
PR0486 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE PESHAWAR
011205- A01    Employees Related Expenses                       7,610,000             8,619,000            11,660,000
011205- A011   Pay                      17     17            4,688,000             4,688,000             5,840,000

Page 955

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

              ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, PESHAWAR

011205- A011-1 Pay of Officers                  (3)      (3)          (2,584,000)          (2,584,000)          (1,616,000)
011205- A011-2 Pay of Other Staff            (14)    (14)          (2,104,000)          (2,104,000)          (4,224,000)
011205- A012   Allowances                                           2,922,000             3,931,000             5,820,000
011205- A012-1  Regular Allowances                               (2,422,000)          (3,231,000)          (4,270,000)
011205- A012-2  Other Allowances (Excluding TA)                    (500,000)            (700,000)          (1,550,000)
011205- A03    Operating Expenses                                 5,070,000             5,060,000            11,535,000
011205- A032   Communications                                     410,000              410,000              510,000
011205- A033     Utilities                                               720,000              885,000             1,235,000
011205- A034   Occupancy Costs                                     2,510,000             2,510,000             4,710,000
011205- A038    Travel & Transportation                               500,000              245,000              600,000
011205- A039   General                                              930,000             1,010,000             4,480,000
011205- A06    Transfers                                                                                        30,000
011205- A061    Scholarship                                                                                      30,000
011205- A09    Physical Assets                                                                                250,000
011205- A095   Purchase of Transport                                                                          250,000
011205- A13    Repairs and Maintenance                            130,000              140,000              250,000
011205- A130    Transport                                              50,000               30,000               40,000
011205- A131   Machinery and Equipment                              50,000               80,000              130,000
011205- A132    Furniture and Fixture                                   30,000               30,000               80,000
        Total- FEDERAL TAX OMBUDSMAN                    12,810,000         13,819,000          23,725,000
           SECRETARIAT REGIONAL OFFICE
          PESHAWAR
     011205   Total-  Tax Management (Customs Income         18,135,000         19,425,000         31,278,000
                   Tax Exc
     0112     Total-  Financial and Fiscal Affairs                 18,135,000         19,425,000         31,278,000
     011      Total-  Executive & Legislative                    18,135,000         19,425,000         31,278,000
                      Organs,Financial and Fiscal Affairs,
                       External Affairs
     01        Total-  General Public Service                    18,135,000         19,425,000         31,278,000
               Total- ACCOUNTANT GENERAL                    18,135,000            19,425,000            31,278,000
                PAKISTAN REVENUES
                  SUB-OFFICE, PESHAWAR

Page 956

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

01     General Public Service:
011    Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs:
0112   Financial and Fiscal Affairs:
011205 Tax Management (Customs Income Tax Exc  :
HD0231 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE HYDERABAD
011205- A01    Employees Related Expenses                       1,601,000             1,699,000             2,658,000
011205- A011   Pay                       3      3            1,501,000             1,501,000             2,408,000
011205- A011-1 Pay of Officers                  (1)      (1)            (800,000)            (800,000)          (1,300,000)
011205- A011-2 Pay of Other Staff               (2)      (2)            (701,000)            (701,000)          (1,108,000)
011205- A012   Allowances                                           100,000              198,000              250,000
011205- A012-2  Other Allowances (Excluding TA)                    (100,000)            (198,000)            (250,000)
011205- A03    Operating Expenses                                 1,325,000             1,525,000             4,825,000
011205- A032   Communications                                     185,000              185,000              155,000
011205- A033     Utilities                                               300,000              300,000              160,000
011205- A034   Occupancy Costs                                     400,000              400,000              530,000
011205- A038    Travel & Transportation                               180,000              180,000              180,000
011205- A039   General                                              260,000              460,000             3,800,000
011205- A13    Repairs and Maintenance                            120,000              120,000              120,000
011205- A131   Machinery and Equipment                              50,000               50,000               50,000
011205- A132    Furniture and Fixture                                   50,000               50,000               50,000
011205- A137   Computer Equipment                                   20,000               20,000               20,000
        Total- FEDERAL TAX OMBUDSMAN                     3,046,000           3,344,000           7,603,000
           SECRETARIAT REGIONAL OFFICE
          HYDERABAD
KA0372 FEDERAL TAX OMBUDSMAN REGIONAL OFFICE KARACHI
011205- A01    Employees Related Expenses                      26,097,000            29,464,000            33,903,000
011205- A011   Pay                      41     42           18,345,000            18,345,000            17,964,000
011205- A011-1 Pay of Officers                  (9)    (13)         (12,226,000)         (12,226,000)          (8,098,000)
011205- A011-2 Pay of Other Staff            (32)    (29)          (6,119,000)          (6,119,000)          (9,866,000)
011205- A012   Allowances                                           7,752,000            11,119,000            15,939,000
011205- A012-1  Regular Allowances                               (6,252,000)          (9,275,000)         (12,639,000)
011205- A012-2  Other Allowances (Excluding TA)                  (1,500,000)          (1,844,000)          (3,300,000)
011205- A03    Operating Expenses                               19,543,000            17,903,000            30,078,000

Page 957

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

011205- A032   Communications                                     1,450,000             1,439,000             1,300,000
011205- A033     Utilities                                               1,905,000             1,186,000             1,610,000
011205- A034   Occupancy Costs                                   11,908,000            11,803,000            12,808,000
011205- A038    Travel & Transportation                               2,480,000              935,000             1,690,000
011205- A039   General                                              1,800,000             2,540,000            12,670,000
011205- A04    Employees Retirement Benefits                      300,000              150,000             2,546,000
011205- A041   Pension                                              300,000              150,000             2,546,000
011205- A06    Transfers                                            100,000               30,000               50,000
011205- A061    Scholarship                                          100,000               30,000               50,000
011205- A13    Repairs and Maintenance                            975,000             2,836,000              975,000
011205- A130    Transport                                            450,000              116,000              300,000
011205- A131   Machinery and Equipment                             200,000              350,000              250,000
011205- A132    Furniture and Fixture                                  300,000             2,370,000              400,000
011205- A137   Computer Equipment                                   25,000                                     25,000
        Total- FEDERAL TAX OMBUDSMAN                    47,015,000         50,383,000          67,552,000
           REGIONAL OFFICE KARACHI
SK0169 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE SUKKUR
011205- A01    Employees Related Expenses                       2,808,000             3,335,000             4,853,000
011205- A011   Pay                       5      6            2,020,000             2,020,000             2,808,000
011205- A011-1 Pay of Officers                  (1)      (1)            (960,000)            (960,000)          (1,764,000)
011205- A011-2 Pay of Other Staff               (4)      (5)          (1,060,000)          (1,060,000)          (1,044,000)
011205- A012   Allowances                                           788,000             1,315,000             2,045,000
011205- A012-1  Regular Allowances                                (638,000)          (1,085,000)          (1,695,000)
011205- A012-2  Other Allowances (Excluding TA)                    (150,000)            (230,000)            (350,000)
011205- A03    Operating Expenses                                 2,100,000             2,130,000             3,545,000
011205- A032   Communications                                     360,000              360,000              220,000
011205- A033     Utilities                                               400,000              400,000              400,000
011205- A034   Occupancy Costs                                     800,000              800,000              900,000
011205- A038    Travel & Transportation                               270,000              270,000              200,000
011205- A039   General                                              270,000              300,000             1,825,000
011205- A13    Repairs and Maintenance                              45,000               45,000               60,000
011205- A131   Machinery and Equipment                              15,000               15,000               20,000
011205- A132    Furniture and Fixture                                   15,000               15,000               20,000

Page 958

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, KARACHI

011205- A137   Computer Equipment                                   15,000               15,000               20,000
        Total- FEDERAL TAX OMBUDSMAN                     4,953,000           5,510,000           8,458,000
           SECRETARIAT REGIONAL OFFICE
          SUKKUR
     011205   Total-  Tax Management (Customs Income         55,014,000         59,237,000         83,613,000
                   Tax Exc
     0112     Total-  Financial and Fiscal Affairs                 55,014,000         59,237,000         83,613,000
     011      Total-  Executive & Legislative                    55,014,000         59,237,000         83,613,000
                      Organs,Financial and Fiscal Affairs,
                       External Affairs
     01        Total-  General Public Service                    55,014,000         59,237,000         83,613,000
               Total- ACCOUNTANT GENERAL                    55,014,000            59,237,000            83,613,000
                PAKISTAN REVENUES
                  SUB-OFFICE, KARACHI

Page 959

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

01     General Public Service:
011    Executive & Legislative Organs,Financial and Fiscal Affairs, External Affairs:
0112   Financial and Fiscal Affairs:
011205 Tax Management (Customs Income Tax Exc  :
HB0013 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE HUB
011205- A01    Employees Related Expenses                        586,000
011205- A011   Pay                       1                     516,000
011205- A011-2 Pay of Other Staff               (1)                   (516,000)
011205- A012   Allowances                                            70,000
011205- A012-2  Other Allowances (Excluding TA)                     (70,000)
011205- A03    Operating Expenses                                 1,400,000
011205- A032   Communications                                     210,000
011205- A033     Utilities                                               300,000
011205- A034   Occupancy Costs                                     500,000
011205- A038    Travel & Transportation                               130,000
011205- A039   General                                              260,000
011205- A13    Repairs and Maintenance                              60,000
011205- A131   Machinery and Equipment                              20,000
011205- A132    Furniture and Fixture                                   20,000
011205- A137   Computer Equipment                                   20,000
        Total- FEDERAL TAX OMBUDSMAN                     2,046,000
           SECRETARIAT REGIONAL OFFICE HUB
QA0256 FEDERAL TAX OMBUDSMAN SECRETARIAT REGIONAL OFFICE QUETTA
011205- A01    Employees Related Expenses                       8,570,000             9,459,000             9,869,000
011205- A011   Pay                      14     13            5,120,000             5,120,000             4,623,000
011205- A011-1 Pay of Officers                  (2)      (2)          (2,516,000)          (2,516,000)          (1,537,000)
011205- A011-2 Pay of Other Staff            (12)    (11)          (2,604,000)          (2,604,000)          (3,086,000)
011205- A012   Allowances                                           3,450,000             4,339,000             5,246,000
011205- A012-1  Regular Allowances                               (2,900,000)          (3,789,000)          (4,190,000)
011205- A012-2  Other Allowances (Excluding TA)                    (550,000)            (550,000)          (1,056,000)
011205- A03    Operating Expenses                                 5,270,000             5,606,000            10,020,000
011205- A032   Communications                                     400,000              456,000              450,000
011205- A033     Utilities                                               540,000              590,000              740,000

Page 960

        .- FC24F19   FEDERAL TAX OMBUDSMAN                                    APPROPRIATIONS
                                 No of Posts        2024-2025         2024-2025        2025-2026
                                       2024-25 2025-26       Budget           Revised          Budget
                                                             Estimate           Estimate         Estimate
                                                    Rs             Rs            Rs

               ACCOUNTANT GENERAL PAKISTAN REVENUES SUB-OFFICE, QUETTA

011205- A034   Occupancy Costs                                     3,500,000             3,500,000             4,150,000
011205- A038    Travel & Transportation                               500,000              700,000              650,000
011205- A039   General                                              330,000              360,000             4,030,000
011205- A06    Transfers                                                                                        30,000
011205- A061    Scholarship                                                                                      30,000
011205- A13    Repairs and Maintenance                            270,000              140,000              200,000
011205- A130    Transport                                            150,000               50,000               70,000
011205- A131   Machinery and Equipment                              30,000               30,000               50,000
011205- A132    Furniture and Fixture                                   50,000               20,000               50,000
011205- A137   Computer Equipment                                   40,000               40,000               30,000
        Total- FEDERAL TAX OMBUDSMAN                    14,110,000         15,205,000          20,119,000
           SECRETARIAT REGIONAL OFFICE
          QUETTA
     011205   Total-  Tax Management (Customs Income         16,156,000         15,205,000         20,119,000
                   Tax Exc
     0112     Total-  Financial and Fiscal Affairs                 16,156,000         15,205,000         20,119,000
     011      Total-  Executive & Legislative                    16,156,000         15,205,000         20,119,000
                      Organs,Financial and Fiscal Affairs,
                       External Affairs
     01        Total-  General Public Service                    16,156,000         15,205,000         20,119,000
               Total- ACCOUNTANT GENERAL                    16,156,000            15,205,000            20,119,000
                PAKISTAN REVENUES
                  SUB-OFFICE, QUETTA
          TOTAL - APPROPRIATION                      430,367,000        430,367,000        603,925,000