Details of Demands for Grants and Appropriations Vol-I (Current Expenditure) 2020-21, part 7
The Details of Demands for Grants and Appropriations Vol-I (Current Expenditure) 2020-21 is part of the federal budget for FY 2021-22. This page reproduces the text of its 820 PDF pages, extracted automatically from the official PDF published by the Finance Division, Government of Pakistan.
This text was extracted automatically from the PDF's text layer. Tables may lose their column alignment, and a page with no text layer is marked rather than guessed. Check the official PDF before relying on any figure.
Page 601
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 93,000 93,000
092101- A034 Occupancy Costs 2,921,000 2,921,000
092101- A038 Travel & Transportation 25,000 25,000
092101- A039 General 48,000 48,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 36,000 36,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 18,000 18,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,021,000 15,291,000
BOYS (I-X)DHALIALA (FA) IBD
IB1481 ISLAMABAD MODEL SCHOOL FOR BOYS(I-X)GAGRI (FA) IBD
092101- A01 Employees Related Expenses 11,437,000 13,584,000
092101- A011 Pay 23 7,868,000 8,648,000
092101- A011-1 Pay of Officers (13) (6,461,000) (6,945,000)
092101- A011-2 Pay of Other Staff (10) (1,407,000) (1,703,000)
092101- A012 Allowances 3,569,000 4,936,000
092101- A012-1 Regular Allowances (2,909,000) (4,276,000)
092101- A012-2 Other Allowances (Excluding TA) (660,000) (660,000)
092101- A03 Operating Expenses 3,498,000 3,498,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 186,000 186,000
092101- A034 Occupancy Costs 2,920,000 2,920,000
092101- A038 Travel & Transportation 259,000 259,000
092101- A039 General 96,000 96,000
092101- A04 Employees Retirement Benefits 869,000 869,000
092101- A041 Pension 869,000 869,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000Page 602
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 55,000 55,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 37,000 37,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 15,878,000 18,025,000
BOYS(I-X)GAGRI (FA) IBD
IB1482 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)MAIRA BEGWAL (FA) IBD
092101- A01 Employees Related Expenses 9,591,000 9,591,000
092101- A011 Pay 20 6,398,000 6,403,000
092101- A011-1 Pay of Officers (9) (4,057,000) (4,057,000)
092101- A011-2 Pay of Other Staff (11) (2,341,000) (2,346,000)
092101- A012 Allowances 3,193,000 3,188,000
092101- A012-1 Regular Allowances (2,801,000) (2,880,000)
092101- A012-2 Other Allowances (Excluding TA) (392,000) (308,000)
092101- A03 Operating Expenses 2,130,000 2,130,000
092101- A032 Communications 70,000 70,000
092101- A033 Utilities 215,000 215,000
092101- A034 Occupancy Costs 1,767,000 1,767,000
092101- A038 Travel & Transportation 25,000 25,000
092101- A039 General 53,000 53,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 38,000 38,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 20,000 20,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,778,000 11,778,000
BOYS (I-X)MAIRA BEGWAL (FA) IBDPage 603
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1483 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)MAIRA BERI (FA) IBD
092101- A01 Employees Related Expenses 10,780,000 11,991,000
092101- A011 Pay 22 7,231,000 7,763,000
092101- A011-1 Pay of Officers (11) (4,663,000) (4,663,000)
092101- A011-2 Pay of Other Staff (11) (2,568,000) (3,100,000)
092101- A012 Allowances 3,549,000 4,228,000
092101- A012-1 Regular Allowances (3,117,000) (3,796,000)
092101- A012-2 Other Allowances (Excluding TA) (432,000) (432,000)
092101- A03 Operating Expenses 2,220,000 2,220,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 122,000 122,000
092101- A034 Occupancy Costs 1,911,000 1,911,000
092101- A038 Travel & Transportation 25,000 25,000
092101- A039 General 115,000 115,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 62,000 62,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 44,000 44,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,081,000 14,292,000
BOYS (I-X)MAIRA BERI (FA) IBD
IB1484 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)DHALIALA (FA) IBD
092101- A01 Employees Related Expenses 9,733,000 9,766,000
092101- A011 Pay 19 6,700,000 6,700,000
092101- A011-1 Pay of Officers (10) (4,490,000) (4,490,000)
092101- A011-2 Pay of Other Staff (9) (2,210,000) (2,210,000)
092101- A012 Allowances 3,033,000 3,066,000
092101- A012-1 Regular Allowances (2,676,000) (2,709,000)
092101- A012-2 Other Allowances (Excluding TA) (357,000) (357,000)Page 604
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 1,931,000 1,931,000
092101- A032 Communications 17,000 17,000
092101- A033 Utilities 84,000 84,000
092101- A034 Occupancy Costs 1,733,000 1,733,000
092101- A038 Travel & Transportation 25,000 25,000
092101- A039 General 72,000 72,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 45,000 45,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 27,000 27,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,728,000 11,761,000
GIRLS (I-X)DHALIALA (FA) IBD
IB1485 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)MAIRA BERI (FA) IBD
092101- A01 Employees Related Expenses 7,845,000 9,296,000
092101- A011 Pay 19 4,830,000 5,652,000
092101- A011-1 Pay of Officers (10) (2,914,000) (3,736,000)
092101- A011-2 Pay of Other Staff (9) (1,916,000) (1,916,000)
092101- A012 Allowances 3,015,000 3,644,000
092101- A012-1 Regular Allowances (2,634,000) (3,263,000)
092101- A012-2 Other Allowances (Excluding TA) (381,000) (381,000)
092101- A03 Operating Expenses 1,289,000 1,289,000
092101- A032 Communications 51,000 51,000
092101- A033 Utilities 122,000 122,000
092101- A034 Occupancy Costs 433,000 433,000
092101- A038 Travel & Transportation 25,000 25,000
092101- A039 General 658,000 658,000
092101- A04 Employees Retirement Benefits 251,000 251,000
092101- A041 Pension 251,000 251,000Page 605
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 83,000 83,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 65,000 65,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,487,000 10,938,000
GIRLS (I-X)MAIRA BERI (FA) IBD
IB1486 ISLAMABAD MODEL SCHOOL FOR GIRLS(I-X)E-9 IBD
092101- A01 Employees Related Expenses 20,446,000 19,877,000
092101- A011 Pay 36 13,621,000 13,052,000
092101- A011-1 Pay of Officers (16) (7,892,000) (7,323,000)
092101- A011-2 Pay of Other Staff (20) (5,729,000) (5,729,000)
092101- A012 Allowances 6,825,000 6,825,000
092101- A012-1 Regular Allowances (6,055,000) (6,055,000)
092101- A012-2 Other Allowances (Excluding TA) (770,000) (770,000)
092101- A03 Operating Expenses 4,002,000 4,002,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 338,000 338,000
092101- A034 Occupancy Costs 3,159,000 3,159,000
092101- A038 Travel & Transportation 211,000 211,000
092101- A039 General 238,000 238,000
092101- A04 Employees Retirement Benefits 500,000 500,000
092101- A041 Pension 500,000 500,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 111,000 111,000
092101- A131 Machinery and Equipment 9,000 9,000Page 606
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 93,000 93,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,078,000 24,509,000
GIRLS(I-X)E-9 IBD
IB1487 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-7/3-1 IBD
092101- A01 Employees Related Expenses 36,701,000 36,701,000
092101- A011 Pay 57 25,247,000 25,247,000
092101- A011-1 Pay of Officers (39) (21,718,000) (21,718,000)
092101- A011-2 Pay of Other Staff (18) (3,529,000) (3,529,000)
092101- A012 Allowances 11,454,000 11,454,000
092101- A012-1 Regular Allowances (10,410,000) (10,410,000)
092101- A012-2 Other Allowances (Excluding TA) (1,044,000) (1,044,000)
092101- A03 Operating Expenses 3,617,000 3,617,000
092101- A032 Communications 130,000 130,000
092101- A033 Utilities 575,000 575,000
092101- A034 Occupancy Costs 2,281,000 2,281,000
092101- A038 Travel & Transportation 491,000 491,000
092101- A039 General 140,000 140,000
092101- A04 Employees Retirement Benefits 1,183,000 1,183,000
092101- A041 Pension 1,183,000 1,183,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 73,000 73,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 54,000 54,000
092101- A137 Computer Equipment 10,000 10,000
Total- ISLAMABAD MODEL SCHOOL FOR 41,593,000 41,593,000
BOYS (VI-X)G-7/3-1 IBD
IB1488 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-6/4 IBD
092101- A01 Employees Related Expenses 51,842,000 57,504,000Page 607
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 73 36,181,000 38,248,000
092101- A011-1 Pay of Officers (54) (31,567,000) (33,634,000)
092101- A011-2 Pay of Other Staff (19) (4,614,000) (4,614,000)
092101- A012 Allowances 15,661,000 19,256,000
092101- A012-1 Regular Allowances (14,191,000) (17,786,000)
092101- A012-2 Other Allowances (Excluding TA) (1,470,000) (1,470,000)
092101- A03 Operating Expenses 10,135,000 10,298,000
092101- A032 Communications 75,000 75,000
092101- A033 Utilities 640,000 640,000
092101- A034 Occupancy Costs 7,850,000 7,850,000
092101- A038 Travel & Transportation 1,174,000 1,337,000
092101- A039 General 396,000 396,000
092101- A04 Employees Retirement Benefits 2,300,000 2,799,000
092101- A041 Pension 2,300,000 2,799,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 11,000 11,000
092101- A094 Other Stores and Stocks 11,000 11,000
092101- A13 Repairs and Maintenance 305,000 305,000
092101- A130 Transport 131,000 131,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 151,000 151,000
092101- A137 Computer Equipment 14,000 14,000
Total- ISLAMABAD MODEL SCHOOL FOR 64,603,000 70,927,000
BOYS (VI-X)G-6/4 IBD
IB1489 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)F-6/2 IBD
092101- A01 Employees Related Expenses 30,342,000 31,150,000
092101- A011 Pay 46 20,282,000 20,282,000
092101- A011-1 Pay of Officers (27) (15,923,000) (15,923,000)
092101- A011-2 Pay of Other Staff (19) (4,359,000) (4,359,000)
092101- A012 Allowances 10,060,000 10,868,000
092101- A012-1 Regular Allowances (8,240,000) (9,048,000)Page 608
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-2 Other Allowances (Excluding TA) (1,820,000) (1,820,000)
092101- A03 Operating Expenses 4,018,000 4,018,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 420,000 420,000
092101- A034 Occupancy Costs 3,265,000 3,265,000
092101- A038 Travel & Transportation 133,000 133,000
092101- A039 General 144,000 144,000
092101- A04 Employees Retirement Benefits 1,012,000 1,012,000
092101- A041 Pension 1,012,000 1,012,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 72,000 72,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 54,000 54,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 35,463,000 36,271,000
BOYS (VI-X)F-6/2 IBD
IB1490 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)NOON(FA) IBD
092101- A01 Employees Related Expenses 14,675,000 14,675,000
092101- A011 Pay 25 9,960,000 10,308,000
092101- A011-1 Pay of Officers (15) (7,741,000) (7,741,000)
092101- A011-2 Pay of Other Staff (10) (2,219,000) (2,567,000)
092101- A012 Allowances 4,715,000 4,367,000
092101- A012-1 Regular Allowances (4,253,000) (3,905,000)
092101- A012-2 Other Allowances (Excluding TA) (462,000) (462,000)
092101- A03 Operating Expenses 2,902,000 2,902,000
092101- A032 Communications 45,000 45,000
092101- A033 Utilities 150,000 150,000
092101- A034 Occupancy Costs 2,642,000 2,642,000
092101- A038 Travel & Transportation 25,000 25,000Page 609
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 40,000 40,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 30,000 30,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 12,000 12,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,626,000 17,626,000
BOYS (VI-X)NOON(FA) IBD
IB1491 STATIC CLINIC IN ISLAMABAD MODEL SCHOOLFOR BOYS (VI-X) G-8/1 IBD
092101- A01 Employees Related Expenses 1,369,000 1,012,000
092101- A011 Pay 4 864,000 531,000
092101- A011-1 Pay of Officers (1) (333,000)
092101- A011-2 Pay of Other Staff (3) (531,000) (531,000)
092101- A012 Allowances 505,000 481,000
092101- A012-1 Regular Allowances (473,000) (449,000)
092101- A012-2 Other Allowances (Excluding TA) (32,000) (32,000)
Total- STATIC CLINIC IN ISLAMABAD MODEL 1,369,000 1,012,000
SCHOOLFOR BOYS (VI-X) G-8/1 IBD
IB1492 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-8/1 IBD
092101- A01 Employees Related Expenses 18,763,000 19,763,000
092101- A011 Pay 42 11,415,000 11,415,000
092101- A011-1 Pay of Officers (30) (8,999,000) (8,999,000)
092101- A011-2 Pay of Other Staff (12) (2,416,000) (2,416,000)
092101- A012 Allowances 7,348,000 8,348,000
092101- A012-1 Regular Allowances (6,577,000) (6,577,000)
092101- A012-2 Other Allowances (Excluding TA) (771,000) (1,771,000)
092101- A03 Operating Expenses 2,898,000 2,898,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 502,000 502,000Page 610
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 2,097,000 2,097,000
092101- A038 Travel & Transportation 164,000 164,000
092101- A039 General 79,000 79,000
092101- A04 Employees Retirement Benefits 1,527,000 1,527,000
092101- A041 Pension 1,527,000 1,527,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 46,000 46,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 28,000 28,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,253,000 24,253,000
BOYS (VI-X)G-8/1 IBD
IB1493 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-9/1 IBD
092101- A01 Employees Related Expenses 36,133,000 36,133,000
092101- A011 Pay 53 24,707,000 25,119,000
092101- A011-1 Pay of Officers (39) (21,523,000) (21,518,000)
092101- A011-2 Pay of Other Staff (14) (3,184,000) (3,601,000)
092101- A012 Allowances 11,426,000 11,014,000
092101- A012-1 Regular Allowances (10,378,000) (10,074,000)
092101- A012-2 Other Allowances (Excluding TA) (1,048,000) (940,000)
092101- A03 Operating Expenses 5,507,000 5,507,000
092101- A032 Communications 59,000 59,000
092101- A033 Utilities 663,000 663,000
092101- A034 Occupancy Costs 4,417,000 4,417,000
092101- A038 Travel & Transportation 220,000 220,000
092101- A039 General 148,000 148,000
092101- A04 Employees Retirement Benefits 1,320,000 1,320,000
092101- A041 Pension 1,320,000 1,320,000
092101- A06 Transfers 10,000 10,000Page 611
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 74,000 74,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 56,000 56,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 43,053,000 43,053,000
BOYS (VI-X)G-9/1 IBD
IB1494 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)I-14 (FA) IBD
092101- A01 Employees Related Expenses 25,765,000 28,798,000
092101- A011 Pay 41 18,064,000 18,470,000
092101- A011-1 Pay of Officers (25) (13,901,000) (14,293,000)
092101- A011-2 Pay of Other Staff (16) (4,163,000) (4,177,000)
092101- A012 Allowances 7,701,000 10,328,000
092101- A012-1 Regular Allowances (7,072,000) (9,699,000)
092101- A012-2 Other Allowances (Excluding TA) (629,000) (629,000)
092101- A03 Operating Expenses 5,569,000 5,569,000
092101- A032 Communications 70,000 70,000
092101- A033 Utilities 322,000 322,000
092101- A034 Occupancy Costs 4,308,000 4,308,000
092101- A038 Travel & Transportation 586,000 586,000
092101- A039 General 283,000 283,000
092101- A04 Employees Retirement Benefits 55,000
092101- A041 Pension 55,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 122,000 122,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 104,000 104,000Page 612
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 31,475,000 34,563,000
BOYS (I-X)I-14 (FA) IBD
IB1495 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)BHARAKAU (FA) IBD
092101- A01 Employees Related Expenses 18,908,000 22,257,000
092101- A011 Pay 34 13,323,000 14,217,000
092101- A011-1 Pay of Officers (19) (9,794,000) (10,881,000)
092101- A011-2 Pay of Other Staff (15) (3,529,000) (3,336,000)
092101- A012 Allowances 5,585,000 8,040,000
092101- A012-1 Regular Allowances (5,025,000) (7,554,000)
092101- A012-2 Other Allowances (Excluding TA) (560,000) (486,000)
092101- A03 Operating Expenses 3,900,000 3,900,000
092101- A032 Communications 44,000 44,000
092101- A033 Utilities 140,000 140,000
092101- A034 Occupancy Costs 3,487,000 3,487,000
092101- A038 Travel & Transportation 25,000 25,000
092101- A039 General 204,000 204,000
092101- A04 Employees Retirement Benefits 1,115,000 1,187,000
092101- A041 Pension 1,115,000 1,187,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 97,000 97,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 79,000 79,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,039,000 27,460,000
BOYS (I-X)BHARAKAU (FA) IBD
IB1496 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-8/4 IBD
092101- A01 Employees Related Expenses 36,177,000 34,332,000
092101- A011 Pay 53 24,780,000 22,935,000Page 613
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-1 Pay of Officers (38) (21,910,000) (20,065,000)
092101- A011-2 Pay of Other Staff (15) (2,870,000) (2,870,000)
092101- A012 Allowances 11,397,000 11,397,000
092101- A012-1 Regular Allowances (9,279,000) (9,279,000)
092101- A012-2 Other Allowances (Excluding TA) (2,118,000) (2,118,000)
092101- A03 Operating Expenses 5,968,000 5,968,000
092101- A032 Communications 187,000 187,000
092101- A033 Utilities 897,000 897,000
092101- A034 Occupancy Costs 4,561,000 4,561,000
092101- A038 Travel & Transportation 132,000 132,000
092101- A039 General 191,000 191,000
092101- A04 Employees Retirement Benefits 2,500,000 1,717,000
092101- A041 Pension 2,500,000 1,717,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 89,000 89,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 71,000 71,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 44,753,000 42,125,000
BOYS (VI-X)G-8/4 IBD
IB1497 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)F-8/3 IBD
092101- A01 Employees Related Expenses 33,340,000 33,340,000
092101- A011 Pay 48 22,512,000 22,512,000
092101- A011-1 Pay of Officers (33) (19,505,000) (19,505,000)
092101- A011-2 Pay of Other Staff (15) (3,007,000) (3,007,000)
092101- A012 Allowances 10,828,000 10,828,000
092101- A012-1 Regular Allowances (9,484,000) (9,484,000)
092101- A012-2 Other Allowances (Excluding TA) (1,344,000) (1,344,000)
092101- A03 Operating Expenses 8,186,000 8,186,000Page 614
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 61,000 61,000
092101- A033 Utilities 373,000 373,000
092101- A034 Occupancy Costs 6,530,000 6,530,000
092101- A038 Travel & Transportation 847,000 847,000
092101- A039 General 375,000 375,000
092101- A04 Employees Retirement Benefits 1,029,000 1,029,000
092101- A041 Pension 1,029,000 1,029,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 14,000 14,000
092101- A094 Other Stores and Stocks 14,000 14,000
092101- A13 Repairs and Maintenance 385,000 385,000
092101- A130 Transport 288,000 288,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 79,000 79,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 42,964,000 42,964,000
BOYS (VI-X)F-8/3 IBD
IB1498 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)GOLRA (FA) IBD
092101- A01 Employees Related Expenses 19,153,000 19,153,000
092101- A011 Pay 29 13,370,000 13,370,000
092101- A011-1 Pay of Officers (22) (12,130,000) (12,130,000)
092101- A011-2 Pay of Other Staff (7) (1,240,000) (1,240,000)
092101- A012 Allowances 5,783,000 5,783,000
092101- A012-1 Regular Allowances (5,200,000) (5,200,000)
092101- A012-2 Other Allowances (Excluding TA) (583,000) (583,000)
092101- A03 Operating Expenses 2,988,000 2,988,000
092101- A032 Communications 65,000 65,000
092101- A033 Utilities 337,000 337,000
092101- A034 Occupancy Costs 2,285,000 2,285,000
092101- A038 Travel & Transportation 25,000 25,000
092101- A039 General 276,000 276,000Page 615
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 59,000 59,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 41,000 41,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,219,000 22,219,000
BOYS (VI-X)GOLRA (FA) IBD
IB1499 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)JHANG SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 10,344,000 10,344,000
092101- A011 Pay 32 3,647,000 3,400,000
092101- A011-1 Pay of Officers (23) (1,943,000) (1,943,000)
092101- A011-2 Pay of Other Staff (9) (1,704,000) (1,457,000)
092101- A012 Allowances 6,697,000 6,944,000
092101- A012-1 Regular Allowances (6,110,000) (6,369,000)
092101- A012-2 Other Allowances (Excluding TA) (587,000) (575,000)
092101- A03 Operating Expenses 5,828,000 5,878,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 140,000 140,000
092101- A034 Occupancy Costs 4,921,000 4,921,000
092101- A038 Travel & Transportation 492,000 542,000
092101- A039 General 219,000 219,000
092101- A04 Employees Retirement Benefits 458,000
092101- A041 Pension 458,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 288,000 288,000
092101- A130 Transport 187,000 187,000Page 616
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 83,000 83,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,479,000 16,987,000
BOYS (VI-X)JHANG SYEDAN (FA) IBD
IB1500 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)KURRI (FA) IBD
092101- A01 Employees Related Expenses 14,945,000 15,514,000
092101- A011 Pay 31 9,861,000 9,990,000
092101- A011-1 Pay of Officers (17) (6,803,000) (7,449,000)
092101- A011-2 Pay of Other Staff (14) (3,058,000) (2,541,000)
092101- A012 Allowances 5,084,000 5,524,000
092101- A012-1 Regular Allowances (4,602,000) (5,107,000)
092101- A012-2 Other Allowances (Excluding TA) (482,000) (417,000)
092101- A03 Operating Expenses 3,260,000 3,260,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 187,000 187,000
092101- A034 Occupancy Costs 2,788,000 2,788,000
092101- A038 Travel & Transportation 25,000 25,000
092101- A039 General 223,000 223,000
092101- A04 Employees Retirement Benefits 266,000 347,000
092101- A041 Pension 266,000 347,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 38,000 38,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 20,000 20,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,528,000 19,178,000
BOYS (VI-X)KURRI (FA) IBD
IB1501 ISLAMABAD MODEL SCHOOL FOR BOYS(VI-X)SIHALA(FA) IBDPage 617
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 41,824,000 41,824,000
092101- A011 Pay 64 27,719,000 27,719,000
092101- A011-1 Pay of Officers (42) (24,307,000) (24,307,000)
092101- A011-2 Pay of Other Staff (22) (3,412,000) (3,412,000)
092101- A012 Allowances 14,105,000 14,105,000
092101- A012-1 Regular Allowances (13,055,000) (13,055,000)
092101- A012-2 Other Allowances (Excluding TA) (1,050,000) (1,050,000)
092101- A03 Operating Expenses 8,230,000 8,230,000
092101- A032 Communications 78,000 78,000
092101- A033 Utilities 280,000 370,000
092101- A034 Occupancy Costs 5,747,000 5,747,000
092101- A038 Travel & Transportation 1,801,000 1,711,000
092101- A039 General 324,000 324,000
092101- A04 Employees Retirement Benefits 2,814,000 2,814,000
092101- A041 Pension 2,814,000 2,814,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 404,000 404,000
092101- A130 Transport 327,000 327,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 59,000 59,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 53,291,000 53,291,000
BOYS(VI-X)SIHALA(FA) IBD
IB1502 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)SANGJANI (FA) IBD
092101- A01 Employees Related Expenses 18,216,000 20,947,000
092101- A011 Pay 28 12,503,000 13,134,000
092101- A011-1 Pay of Officers (18) (10,407,000) (10,490,000)
092101- A011-2 Pay of Other Staff (10) (2,096,000) (2,644,000)
092101- A012 Allowances 5,713,000 7,813,000Page 618
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (5,173,000) (7,299,000)
092101- A012-2 Other Allowances (Excluding TA) (540,000) (514,000)
092101- A03 Operating Expenses 3,494,000 3,094,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 131,000 131,000
092101- A034 Occupancy Costs 2,731,000 2,731,000
092101- A038 Travel & Transportation 447,000 47,000
092101- A039 General 138,000 138,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 199,000 199,000
092101- A130 Transport 131,000 131,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 50,000 50,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 21,928,000 24,259,000
BOYS (VI-X)SANGJANI (FA) IBD
IB1503 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)TARLAI (FA) IBD
092101- A01 Employees Related Expenses 25,847,000 25,847,000
092101- A011 Pay 36 18,080,000 18,080,000
092101- A011-1 Pay of Officers (26) (15,609,000) (15,609,000)
092101- A011-2 Pay of Other Staff (10) (2,471,000) (2,471,000)
092101- A012 Allowances 7,767,000 7,767,000
092101- A012-1 Regular Allowances (7,052,000) (7,052,000)
092101- A012-2 Other Allowances (Excluding TA) (715,000) (715,000)
092101- A03 Operating Expenses 7,321,000 7,503,000
092101- A032 Communications 70,000 70,000
092101- A033 Utilities 285,000 285,000
092101- A034 Occupancy Costs 6,734,000 6,734,000
092101- A038 Travel & Transportation 26,000 208,000Page 619
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 206,000 206,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 97,000 97,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 79,000 79,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 33,284,000 33,466,000
BOYS (VI-X)TARLAI (FA) IBD
IB1504 ISLAMABAD MODEL SCHOOL FOR BOYS(VI-X)NO1 I-9/4 IBD
092101- A01 Employees Related Expenses 56,880,000 56,880,000
092101- A011 Pay 66 40,401,000 40,401,000
092101- A011-1 Pay of Officers (51) (36,934,000) (36,934,000)
092101- A011-2 Pay of Other Staff (15) (3,467,000) (3,467,000)
092101- A012 Allowances 16,479,000 16,479,000
092101- A012-1 Regular Allowances (15,428,000) (15,428,000)
092101- A012-2 Other Allowances (Excluding TA) (1,051,000) (1,051,000)
092101- A03 Operating Expenses 15,973,000 15,973,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 476,000 476,000
092101- A034 Occupancy Costs 14,933,000 14,933,000
092101- A038 Travel & Transportation 222,000 222,000
092101- A039 General 286,000 286,000
092101- A04 Employees Retirement Benefits 1,278,000 1,278,000
092101- A041 Pension 1,278,000 1,278,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 123,000 123,000Page 620
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 105,000 105,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 74,273,000 74,273,000
BOYS(VI-X)NO1 I-9/4 IBD
IB1505 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)SHAH ALLAH DITTA(FA) IBD
092101- A01 Employees Related Expenses 14,049,000 12,505,000
092101- A011 Pay 24 9,388,000 7,987,000
092101- A011-1 Pay of Officers (15) (7,892,000) (6,623,000)
092101- A011-2 Pay of Other Staff (9) (1,496,000) (1,364,000)
092101- A012 Allowances 4,661,000 4,518,000
092101- A012-1 Regular Allowances (4,184,000) (4,107,000)
092101- A012-2 Other Allowances (Excluding TA) (477,000) (411,000)
092101- A03 Operating Expenses 3,641,000 3,641,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 131,000 131,000
092101- A034 Occupancy Costs 2,754,000 2,754,000
092101- A038 Travel & Transportation 634,000 634,000
092101- A039 General 85,000 85,000
092101- A04 Employees Retirement Benefits 650,000 650,000
092101- A041 Pension 650,000 650,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 268,000 268,000
092101- A130 Transport 224,000 224,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 26,000 26,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,627,000 17,083,000
BOYS (VI-X)SHAH ALLAH DITTA(FA) IBDPage 621
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1506 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)NURPUR SHAHAN (FA) IBD
092101- A01 Employees Related Expenses 19,534,000 18,577,000
092101- A011 Pay 33 13,233,000 11,971,000
092101- A011-1 Pay of Officers (23) (11,256,000) (9,523,000)
092101- A011-2 Pay of Other Staff (10) (1,977,000) (2,448,000)
092101- A012 Allowances 6,301,000 6,606,000
092101- A012-1 Regular Allowances (5,618,000) (6,042,000)
092101- A012-2 Other Allowances (Excluding TA) (683,000) (564,000)
092101- A03 Operating Expenses 3,430,000 3,553,000
092101- A032 Communications 64,000 64,000
092101- A033 Utilities 182,000 182,000
092101- A034 Occupancy Costs 2,812,000 2,812,000
092101- A038 Travel & Transportation 260,000 383,000
092101- A039 General 112,000 112,000
092101- A04 Employees Retirement Benefits 1,263,000 2,220,000
092101- A041 Pension 1,263,000 2,220,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 59,000 59,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 41,000 41,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,305,000 24,428,000
BOYS (VI-X)NURPUR SHAHAN (FA) IBD
IB1507 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)TALHAR (FA) IBD
092101- A01 Employees Related Expenses 14,585,000 12,891,000
092101- A011 Pay 23 10,249,000 8,555,000
092101- A011-1 Pay of Officers (16) (8,216,000) (6,908,000)
092101- A011-2 Pay of Other Staff (7) (2,033,000) (1,647,000)Page 622
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 4,336,000 4,336,000
092101- A012-1 Regular Allowances (3,813,000) (3,813,000)
092101- A012-2 Other Allowances (Excluding TA) (523,000) (523,000)
092101- A03 Operating Expenses 2,464,000 2,464,000
092101- A032 Communications 22,000 22,000
092101- A033 Utilities 159,000 159,000
092101- A034 Occupancy Costs 1,865,000 1,865,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 392,000 392,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 40,000 40,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 22,000 22,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,108,000 15,414,000
BOYS (VI-X)TALHAR (FA) IBD
IB1508 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)CHIRRAH (FA) IBD
092101- A01 Employees Related Expenses 10,987,000 9,536,000
092101- A011 Pay 21 6,924,000 6,072,000
092101- A011-1 Pay of Officers (13) (5,364,000) (4,660,000)
092101- A011-2 Pay of Other Staff (8) (1,560,000) (1,412,000)
092101- A012 Allowances 4,063,000 3,464,000
092101- A012-1 Regular Allowances (3,604,000) (3,081,000)
092101- A012-2 Other Allowances (Excluding TA) (459,000) (383,000)
092101- A03 Operating Expenses 3,126,000 3,126,000
092101- A032 Communications 22,000 22,000
092101- A033 Utilities 67,000 67,000
092101- A034 Occupancy Costs 1,829,000 1,829,000
092101- A038 Travel & Transportation 680,000 680,000Page 623
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 528,000 528,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 307,000 307,000
092101- A130 Transport 280,000 280,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 9,000 9,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 14,439,000 12,988,000
BOYS (VI-X)CHIRRAH (FA) IBD
IB1509 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)RAWAL DAM (FA) IBD
092101- A01 Employees Related Expenses 19,405,000 20,592,000
092101- A011 Pay 27 12,997,000 12,997,000
092101- A011-1 Pay of Officers (20) (11,372,000) (11,372,000)
092101- A011-2 Pay of Other Staff (7) (1,625,000) (1,625,000)
092101- A012 Allowances 6,408,000 7,595,000
092101- A012-1 Regular Allowances (5,243,000) (6,430,000)
092101- A012-2 Other Allowances (Excluding TA) (1,165,000) (1,165,000)
092101- A03 Operating Expenses 3,878,000 4,138,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 234,000 234,000
092101- A034 Occupancy Costs 3,140,000 3,140,000
092101- A038 Travel & Transportation 26,000 286,000
092101- A039 General 441,000 441,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 60,000 60,000
092101- A131 Machinery and Equipment 9,000 9,000Page 624
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 42,000 42,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,362,000 24,809,000
BOYS (VI-X)RAWAL DAM (FA) IBD
IB1510 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-10/3 IBD
092101- A01 Employees Related Expenses 34,131,000 34,131,000
092101- A011 Pay 50 24,125,000 24,125,000
092101- A011-1 Pay of Officers (37) (21,741,000) (21,741,000)
092101- A011-2 Pay of Other Staff (13) (2,384,000) (2,384,000)
092101- A012 Allowances 10,006,000 10,006,000
092101- A012-1 Regular Allowances (9,112,000) (9,112,000)
092101- A012-2 Other Allowances (Excluding TA) (894,000) (894,000)
092101- A03 Operating Expenses 4,084,000 4,084,000
092101- A032 Communications 45,000 45,000
092101- A033 Utilities 415,000 415,000
092101- A034 Occupancy Costs 3,172,000 3,172,000
092101- A038 Travel & Transportation 230,000 230,000
092101- A039 General 222,000 222,000
092101- A04 Employees Retirement Benefits 1,494,000 1,494,000
092101- A041 Pension 1,494,000 1,494,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 104,000 104,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 86,000 86,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 39,832,000 39,832,000
BOYS (VI-X)G-10/3 IBD
IB1511 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)CHATTAR (FA) IBD
092101- A01 Employees Related Expenses 15,178,000 15,178,000Page 625
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 33 10,348,000 10,348,000
092101- A011-1 Pay of Officers (17) (6,846,000) (6,846,000)
092101- A011-2 Pay of Other Staff (16) (3,502,000) (3,502,000)
092101- A012 Allowances 4,830,000 4,830,000
092101- A012-1 Regular Allowances (4,191,000) (4,191,000)
092101- A012-2 Other Allowances (Excluding TA) (639,000) (639,000)
092101- A03 Operating Expenses 4,392,000 4,392,000
092101- A032 Communications 59,000 59,000
092101- A033 Utilities 112,000 112,000
092101- A034 Occupancy Costs 3,868,000 3,868,000
092101- A038 Travel & Transportation 260,000 260,000
092101- A039 General 93,000 93,000
092101- A04 Employees Retirement Benefits 2,288,000 2,288,000
092101- A041 Pension 2,288,000 2,288,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 52,000 52,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 34,000 34,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 21,929,000 21,929,000
BOYS (I-X)CHATTAR (FA) IBD
IB1512 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)JAGIOT (FA) IBD
092101- A01 Employees Related Expenses 21,392,000 21,679,000
092101- A011 Pay 40 14,426,000 14,426,000
092101- A011-1 Pay of Officers (25) (10,830,000) (10,830,000)
092101- A011-2 Pay of Other Staff (15) (3,596,000) (3,596,000)
092101- A012 Allowances 6,966,000 7,253,000
092101- A012-1 Regular Allowances (6,139,000) (6,426,000)
092101- A012-2 Other Allowances (Excluding TA) (827,000) (827,000)Page 626
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A03 Operating Expenses 5,514,000 5,514,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 140,000 140,000
092101- A034 Occupancy Costs 5,227,000 5,227,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 74,000 74,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 44,000 44,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 26,000 26,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,969,000 27,256,000
BOYS (I-X)JAGIOT (FA) IBD
IB1513 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)SHAHDARA (FA) IBD
092101- A01 Employees Related Expenses 17,433,000 17,433,000
092101- A011 Pay 33 11,308,000 11,308,000
092101- A011-1 Pay of Officers (20) (8,292,000) (8,292,000)
092101- A011-2 Pay of Other Staff (13) (3,016,000) (3,016,000)
092101- A012 Allowances 6,125,000 6,125,000
092101- A012-1 Regular Allowances (5,557,000) (5,557,000)
092101- A012-2 Other Allowances (Excluding TA) (568,000) (568,000)
092101- A03 Operating Expenses 4,692,000 4,692,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 70,000 70,000
092101- A034 Occupancy Costs 3,916,000 3,916,000
092101- A038 Travel & Transportation 448,000 448,000
092101- A039 General 221,000 221,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000Page 627
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 315,000 315,000
092101- A130 Transport 280,000 280,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 17,000 17,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,459,000 22,459,000
BOYS (I-X)SHAHDARA (FA) IBD
IB1514 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)KIRPA (FA) IBD
092101- A01 Employees Related Expenses 16,116,000 10,740,000
092101- A011 Pay 33 10,574,000 7,053,000
092101- A011-1 Pay of Officers (17) (7,099,000) (6,348,000)
092101- A011-2 Pay of Other Staff (16) (3,475,000) (705,000)
092101- A012 Allowances 5,542,000 3,687,000
092101- A012-1 Regular Allowances (5,039,000) (3,358,000)
092101- A012-2 Other Allowances (Excluding TA) (503,000) (329,000)
092101- A03 Operating Expenses 2,654,000 2,654,000
092101- A032 Communications 42,000 42,000
092101- A033 Utilities 93,000 93,000
092101- A034 Occupancy Costs 2,266,000 2,266,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 227,000 227,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 40,000 40,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 22,000 22,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,829,000 13,453,000Page 628
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
BOYS (I-X)KIRPA (FA) IBD
IB1515 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)NAUGAZI (FA) IBD
092101- A01 Employees Related Expenses 19,759,000 18,908,000
092101- A011 Pay 33 13,334,000 12,483,000
092101- A011-1 Pay of Officers (20) (10,557,000) (10,557,000)
092101- A011-2 Pay of Other Staff (13) (2,777,000) (1,926,000)
092101- A012 Allowances 6,425,000 6,425,000
092101- A012-1 Regular Allowances (5,800,000) (5,800,000)
092101- A012-2 Other Allowances (Excluding TA) (625,000) (625,000)
092101- A03 Operating Expenses 6,908,000 6,108,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 93,000 93,000
092101- A034 Occupancy Costs 6,549,000 5,649,000
092101- A038 Travel & Transportation 63,000 163,000
092101- A039 General 156,000 156,000
092101- A04 Employees Retirement Benefits 200,000 1,288,000
092101- A041 Pension 200,000 1,288,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 77,000 77,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 59,000 59,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,963,000 26,400,000
BOYS (I-X)NAUGAZI (FA) IBD
IB1516 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)I-10/2 IBD
092101- A01 Employees Related Expenses 29,895,000 29,778,000
092101- A011 Pay 43 20,794,000 20,677,000
092101- A011-1 Pay of Officers (30) (18,428,000) (18,311,000)
092101- A011-2 Pay of Other Staff (13) (2,366,000) (2,366,000)Page 629
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 9,101,000 9,101,000
092101- A012-1 Regular Allowances (8,013,000) (8,013,000)
092101- A012-2 Other Allowances (Excluding TA) (1,088,000) (1,088,000)
092101- A03 Operating Expenses 6,491,000 6,491,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 566,000 566,000
092101- A034 Occupancy Costs 5,496,000 5,496,000
092101- A038 Travel & Transportation 164,000 164,000
092101- A039 General 228,000 228,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 106,000 106,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 88,000 88,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 36,511,000 36,394,000
BOYS (VI-X)I-10/2 IBD
IB1517 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)TUMAIR (FA) IBD
092101- A01 Employees Related Expenses 14,560,000 14,560,000
092101- A011 Pay 30 7,810,000 7,810,000
092101- A011-1 Pay of Officers (13) (4,933,000) (4,933,000)
092101- A011-2 Pay of Other Staff (17) (2,877,000) (2,877,000)
092101- A012 Allowances 6,750,000 6,750,000
092101- A012-1 Regular Allowances (6,169,000) (6,169,000)
092101- A012-2 Other Allowances (Excluding TA) (581,000) (581,000)
092101- A03 Operating Expenses 4,131,000 4,131,000
092101- A032 Communications 59,000 59,000
092101- A033 Utilities 56,000 56,000
092101- A034 Occupancy Costs 3,234,000 3,234,000
092101- A038 Travel & Transportation 587,000 587,000Page 630
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A039 General 195,000 195,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 259,000 259,000
092101- A130 Transport 234,000 234,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 7,000 7,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,969,000 18,969,000
BOYS (I-X)TUMAIR (FA) IBD
IB1518 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)MAIRA AKKU (FA) IBD
092101- A01 Employees Related Expenses 20,323,000 20,680,000
092101- A011 Pay 37 13,048,000 13,405,000
092101- A011-1 Pay of Officers (19) (10,191,000) (10,548,000)
092101- A011-2 Pay of Other Staff (18) (2,857,000) (2,857,000)
092101- A012 Allowances 7,275,000 7,275,000
092101- A012-1 Regular Allowances (6,103,000) (6,103,000)
092101- A012-2 Other Allowances (Excluding TA) (1,172,000) (1,172,000)
092101- A03 Operating Expenses 2,417,000 2,417,000
092101- A032 Communications 54,000 54,000
092101- A033 Utilities 168,000 168,000
092101- A034 Occupancy Costs 1,996,000 1,996,000
092101- A038 Travel & Transportation 101,000 101,000
092101- A039 General 98,000 98,000
092101- A04 Employees Retirement Benefits 859,000
092101- A041 Pension 859,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000Page 631
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A13 Repairs and Maintenance 54,000 54,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 36,000 36,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,813,000 24,029,000
BOYS (I-X)MAIRA AKKU (FA) IBD
IB1519 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)KHANNA DAK (FA) IBD
092101- A01 Employees Related Expenses 18,405,000 18,405,000
092101- A011 Pay 32 12,823,000 12,823,000
092101- A011-1 Pay of Officers (17) (9,189,000) (9,189,000)
092101- A011-2 Pay of Other Staff (15) (3,634,000) (3,634,000)
092101- A012 Allowances 5,582,000 5,582,000
092101- A012-1 Regular Allowances (4,979,000) (4,979,000)
092101- A012-2 Other Allowances (Excluding TA) (603,000) (603,000)
092101- A03 Operating Expenses 4,388,000 4,376,000
092101- A032 Communications 67,000 67,000
092101- A033 Utilities 234,000 234,000
092101- A034 Occupancy Costs 3,643,000 3,643,000
092101- A038 Travel & Transportation 260,000 248,000
092101- A039 General 184,000 184,000
092101- A04 Employees Retirement Benefits 1,350,000 1,080,798
092101- A041 Pension 1,350,000 1,080,798
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 88,000 88,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 70,000 70,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,250,000 23,968,798
BOYS (I-X)KHANNA DAK (FA) IBDPage 632
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1520 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)F-7/2 IBD
092101- A01 Employees Related Expenses 33,371,000 33,371,000
092101- A011 Pay 52 22,832,000 22,832,000
092101- A011-1 Pay of Officers (34) (20,027,000) (20,027,000)
092101- A011-2 Pay of Other Staff (18) (2,805,000) (2,805,000)
092101- A012 Allowances 10,539,000 10,539,000
092101- A012-1 Regular Allowances (9,458,000) (9,458,000)
092101- A012-2 Other Allowances (Excluding TA) (1,081,000) (1,081,000)
092101- A03 Operating Expenses 5,433,000 5,433,000
092101- A032 Communications 65,000 65,000
092101- A033 Utilities 649,000 649,000
092101- A034 Occupancy Costs 3,299,000 3,299,000
092101- A038 Travel & Transportation 1,193,000 1,193,000
092101- A039 General 227,000 227,000
092101- A04 Employees Retirement Benefits 192,000 192,000
092101- A041 Pension 192,000 192,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 478,000 478,000
092101- A130 Transport 374,000 374,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 86,000 86,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 39,493,000 39,493,000
GIRLS (VI-X)F-7/2 IBD
IB1521 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-6/2 IBD
092101- A01 Employees Related Expenses 32,923,000 32,923,000
092101- A011 Pay 51 22,792,000 22,792,000
092101- A011-1 Pay of Officers (37) (19,714,000) (19,714,000)
092101- A011-2 Pay of Other Staff (14) (3,078,000) (3,078,000)Page 633
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 10,131,000 10,131,000
092101- A012-1 Regular Allowances (9,355,000) (9,355,000)
092101- A012-2 Other Allowances (Excluding TA) (776,000) (776,000)
092101- A03 Operating Expenses 3,933,000 3,811,000
092101- A032 Communications 45,000 45,000
092101- A033 Utilities 487,000 487,000
092101- A034 Occupancy Costs 2,760,000 2,760,000
092101- A038 Travel & Transportation 146,000 24,000
092101- A039 General 495,000 495,000
092101- A04 Employees Retirement Benefits 842,000 777,000
092101- A041 Pension 842,000 777,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 82,000 82,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 64,000 64,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 37,799,000 37,612,000
GIRLS (VI-X)G-6/2 IBD
IB1522 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-7/2 IBD
092101- A01 Employees Related Expenses 34,432,000 34,432,000
092101- A011 Pay 54 23,968,000 23,968,000
092101- A011-1 Pay of Officers (38) (20,917,000) (20,917,000)
092101- A011-2 Pay of Other Staff (16) (3,051,000) (3,051,000)
092101- A012 Allowances 10,464,000 10,464,000
092101- A012-1 Regular Allowances (9,357,000) (9,357,000)
092101- A012-2 Other Allowances (Excluding TA) (1,107,000) (1,107,000)
092101- A03 Operating Expenses 4,665,000 4,665,000
092101- A032 Communications 75,000 75,000
092101- A033 Utilities 481,000 481,000Page 634
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 3,593,000 3,593,000
092101- A038 Travel & Transportation 24,000 24,000
092101- A039 General 492,000 492,000
092101- A04 Employees Retirement Benefits 2,707,000 2,132,000
092101- A041 Pension 2,707,000 2,132,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 81,000 81,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 63,000 63,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 41,904,000 41,329,000
GIRLS (VI-X)G-7/2 IBD
IB1523 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-7/1 IBD
092101- A01 Employees Related Expenses 37,666,000 37,666,000
092101- A011 Pay 55 26,415,000 26,415,000
092101- A011-1 Pay of Officers (40) (23,271,000) (23,271,000)
092101- A011-2 Pay of Other Staff (15) (3,144,000) (3,144,000)
092101- A012 Allowances 11,251,000 11,251,000
092101- A012-1 Regular Allowances (10,291,000) (10,291,000)
092101- A012-2 Other Allowances (Excluding TA) (960,000) (960,000)
092101- A03 Operating Expenses 5,007,000 5,007,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 475,000 475,000
092101- A034 Occupancy Costs 3,758,000 3,758,000
092101- A038 Travel & Transportation 24,000 24,000
092101- A039 General 694,000 694,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000Page 635
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 96,000 96,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 78,000 78,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 42,788,000 42,788,000
GIRLS (VI-X)G-7/1 IBD
IB1524 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-6/1-3 IBD
092101- A01 Employees Related Expenses 38,853,000 38,853,000
092101- A011 Pay 52 27,346,000 27,346,000
092101- A011-1 Pay of Officers (38) (24,949,000) (24,949,000)
092101- A011-2 Pay of Other Staff (14) (2,397,000) (2,397,000)
092101- A012 Allowances 11,507,000 11,507,000
092101- A012-1 Regular Allowances (10,207,000) (10,207,000)
092101- A012-2 Other Allowances (Excluding TA) (1,300,000) (1,300,000)
092101- A03 Operating Expenses 2,856,000 2,856,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 443,000 443,000
092101- A034 Occupancy Costs 1,349,000 1,349,000
092101- A038 Travel & Transportation 772,000 772,000
092101- A039 General 245,000 245,000
092101- A04 Employees Retirement Benefits 1,507,000 1,507,000
092101- A041 Pension 1,507,000 1,507,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 326,000 326,000
092101- A130 Transport 215,000 215,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 93,000 93,000
092101- A137 Computer Equipment 9,000 9,000Page 636
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 43,561,000 43,561,000
GIRLS (VI-X)G-6/1-3 IBD
IB1525 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)E-8/3 IBD
092101- A01 Employees Related Expenses 20,489,000 21,848,000
092101- A011 Pay 34 14,039,000 13,963,000
092101- A011-1 Pay of Officers (23) (11,812,000) (11,959,000)
092101- A011-2 Pay of Other Staff (11) (2,227,000) (2,004,000)
092101- A012 Allowances 6,450,000 7,885,000
092101- A012-1 Regular Allowances (5,811,000) (7,324,000)
092101- A012-2 Other Allowances (Excluding TA) (639,000) (561,000)
092101- A03 Operating Expenses 2,386,000 2,386,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 333,000 333,000
092101- A034 Occupancy Costs 1,782,000 1,782,000
092101- A038 Travel & Transportation 117,000 117,000
092101- A039 General 107,000 107,000
092101- A04 Employees Retirement Benefits 200,000 458,000
092101- A041 Pension 200,000 458,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 57,000 57,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 39,000 39,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,151,000 24,768,000
GIRLS (VI-X)E-8/3 IBD
IB1526 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-9/4 IBD
092101- A01 Employees Related Expenses 22,157,000 20,970,000
092101- A011 Pay 34 15,215,000 14,028,000
092101- A011-1 Pay of Officers (21) (12,578,000) (11,391,000)Page 637
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (13) (2,637,000) (2,637,000)
092101- A012 Allowances 6,942,000 6,942,000
092101- A012-1 Regular Allowances (6,321,000) (6,321,000)
092101- A012-2 Other Allowances (Excluding TA) (621,000) (621,000)
092101- A03 Operating Expenses 4,790,000 4,790,000
092101- A032 Communications 45,000 45,000
092101- A033 Utilities 345,000 345,000
092101- A034 Occupancy Costs 4,205,000 4,205,000
092101- A038 Travel & Transportation 136,000 136,000
092101- A039 General 59,000 59,000
092101- A04 Employees Retirement Benefits 1,030,000 1,030,000
092101- A041 Pension 1,030,000 1,030,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 38,000 38,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 20,000 20,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,034,000 26,847,000
GIRLS (VI-X)G-9/4 IBD
IB1527 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)SIHALA (FA) IBD
092101- A01 Employees Related Expenses 18,290,000 18,290,000
092101- A011 Pay 29 12,490,000 12,490,000
092101- A011-1 Pay of Officers (16) (9,879,000) (9,879,000)
092101- A011-2 Pay of Other Staff (13) (2,611,000) (2,611,000)
092101- A012 Allowances 5,800,000 5,800,000
092101- A012-1 Regular Allowances (5,350,000) (5,424,000)
092101- A012-2 Other Allowances (Excluding TA) (450,000) (376,000)
092101- A03 Operating Expenses 4,527,000 4,527,000
092101- A032 Communications 56,000 56,000Page 638
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 238,000 238,000
092101- A034 Occupancy Costs 3,738,000 3,738,000
092101- A038 Travel & Transportation 73,000 73,000
092101- A039 General 422,000 422,000
092101- A04 Employees Retirement Benefits 1,080,000 620,000
092101- A041 Pension 1,080,000 620,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 53,000 53,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 35,000 35,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,969,000 23,509,000
GIRLS (VI-X)SIHALA (FA) IBD
IB1528 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)F-6/1 IBD
092101- A01 Employees Related Expenses 30,730,000 30,730,000
092101- A011 Pay 50 21,221,000 21,221,000
092101- A011-1 Pay of Officers (32) (17,695,000) (17,695,000)
092101- A011-2 Pay of Other Staff (18) (3,526,000) (3,526,000)
092101- A012 Allowances 9,509,000 9,509,000
092101- A012-1 Regular Allowances (8,111,000) (8,111,000)
092101- A012-2 Other Allowances (Excluding TA) (1,398,000) (1,398,000)
092101- A03 Operating Expenses 2,356,000 2,356,000
092101- A032 Communications 70,000 70,000
092101- A033 Utilities 570,000 570,000
092101- A034 Occupancy Costs 1,366,000 1,366,000
092101- A038 Travel & Transportation 234,000 234,000
092101- A039 General 116,000 116,000
092101- A04 Employees Retirement Benefits 1,325,000 1,325,000
092101- A041 Pension 1,325,000 1,325,000Page 639
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 61,000 61,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 43,000 43,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 34,491,000 34,491,000
GIRLS (VI-X)F-6/1 IBD
IB1529 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-9/3 IBD
092101- A01 Employees Related Expenses 25,588,000 25,588,000
092101- A011 Pay 37 17,698,000 17,698,000
092101- A011-1 Pay of Officers (28) (15,619,000) (15,619,000)
092101- A011-2 Pay of Other Staff (9) (2,079,000) (2,079,000)
092101- A012 Allowances 7,890,000 7,890,000
092101- A012-1 Regular Allowances (7,184,000) (7,184,000)
092101- A012-2 Other Allowances (Excluding TA) (706,000) (706,000)
092101- A03 Operating Expenses 3,800,000 3,824,000
092101- A032 Communications 97,000 97,000
092101- A033 Utilities 514,000 514,000
092101- A034 Occupancy Costs 3,004,000 3,004,000
092101- A038 Travel & Transportation 24,000 48,000
092101- A039 General 161,000 161,000
092101- A04 Employees Retirement Benefits 716,000
092101- A041 Pension 716,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 79,000 79,000
092101- A131 Machinery and Equipment 9,000 9,000Page 640
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 61,000 61,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 29,486,000 30,226,000
GIRLS (VI-X)G-9/3 IBD
IB1530 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-10/1 IBD
092101- A01 Employees Related Expenses 23,790,000 29,166,000
092101- A011 Pay 35 16,032,000 18,652,000
092101- A011-1 Pay of Officers (26) (14,517,000) (17,042,000)
092101- A011-2 Pay of Other Staff (9) (1,515,000) (1,610,000)
092101- A012 Allowances 7,758,000 10,514,000
092101- A012-1 Regular Allowances (6,878,000) (9,654,000)
092101- A012-2 Other Allowances (Excluding TA) (880,000) (860,000)
092101- A03 Operating Expenses 1,968,000 1,968,000
092101- A032 Communications 94,000 94,000
092101- A033 Utilities 313,000 313,000
092101- A034 Occupancy Costs 1,240,000 1,240,000
092101- A038 Travel & Transportation 24,000 24,000
092101- A039 General 297,000 297,000
092101- A04 Employees Retirement Benefits 345,000 345,000
092101- A041 Pension 345,000 345,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 68,000 68,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 50,000 50,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,190,000 31,566,000
GIRLS (VI-X)G-10/1 IBD
IB1531 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-10/4 IBD
092101- A01 Employees Related Expenses 33,409,000 33,409,000Page 641
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 52 22,953,000 22,953,000
092101- A011-1 Pay of Officers (39) (21,263,000) (21,263,000)
092101- A011-2 Pay of Other Staff (13) (1,690,000) (1,690,000)
092101- A012 Allowances 10,456,000 10,456,000
092101- A012-1 Regular Allowances (9,579,000) (9,579,000)
092101- A012-2 Other Allowances (Excluding TA) (877,000) (877,000)
092101- A03 Operating Expenses 7,812,000 7,812,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 528,000 528,000
092101- A034 Occupancy Costs 6,960,000 6,960,000
092101- A038 Travel & Transportation 24,000 24,000
092101- A039 General 253,000 253,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 115,000 115,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 97,000 97,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 41,355,000 41,355,000
GIRLS (VI-X)I-10/4 IBD
IB1532 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-8/2 IBD
092101- A01 Employees Related Expenses 21,758,000 21,758,000
092101- A011 Pay 33 15,015,000 15,211,000
092101- A011-1 Pay of Officers (22) (12,595,000) (12,595,000)
092101- A011-2 Pay of Other Staff (11) (2,420,000) (2,616,000)
092101- A012 Allowances 6,743,000 6,547,000
092101- A012-1 Regular Allowances (6,117,000) (5,964,000)
092101- A012-2 Other Allowances (Excluding TA) (626,000) (583,000)
092101- A03 Operating Expenses 3,929,000 3,929,000
092101- A032 Communications 47,000 47,000Page 642
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 289,000 289,000
092101- A034 Occupancy Costs 3,230,000 3,230,000
092101- A038 Travel & Transportation 117,000 117,000
092101- A039 General 246,000 246,000
092101- A04 Employees Retirement Benefits 1,000,000 500,000
092101- A041 Pension 1,000,000 500,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 46,000 46,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 28,000 28,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,752,000 26,252,000
GIRLS (VI-X)G-8/2 IBD
IB1533 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)JHANGI SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 25,894,000 25,894,000
092101- A011 Pay 39 18,039,000 18,039,000
092101- A011-1 Pay of Officers (25) (14,353,000) (14,353,000)
092101- A011-2 Pay of Other Staff (14) (3,686,000) (3,686,000)
092101- A012 Allowances 7,855,000 7,855,000
092101- A012-1 Regular Allowances (7,268,000) (7,268,000)
092101- A012-2 Other Allowances (Excluding TA) (587,000) (587,000)
092101- A03 Operating Expenses 8,330,000 8,330,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 474,000 474,000
092101- A034 Occupancy Costs 7,072,000 7,072,000
092101- A038 Travel & Transportation 199,000 199,000
092101- A039 General 548,000 548,000
092101- A04 Employees Retirement Benefits 458,000 781,000
092101- A041 Pension 458,000 781,000Page 643
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 108,000 108,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 90,000 90,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 34,809,000 35,132,000
GIRLS (I-X)JHANGI SYEDAN (FA) IBD
IB1534 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-8/1 IBD
092101- A01 Employees Related Expenses 22,075,000 22,075,000
092101- A011 Pay 33 15,797,000 15,804,000
092101- A011-1 Pay of Officers (22) (13,179,000) (13,179,000)
092101- A011-2 Pay of Other Staff (11) (2,618,000) (2,625,000)
092101- A012 Allowances 6,278,000 6,271,000
092101- A012-1 Regular Allowances (5,626,000) (5,619,000)
092101- A012-2 Other Allowances (Excluding TA) (652,000) (652,000)
092101- A03 Operating Expenses 3,303,000 3,303,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 570,000 570,000
092101- A034 Occupancy Costs 1,781,000 1,781,000
092101- A038 Travel & Transportation 187,000 187,000
092101- A039 General 709,000 709,000
092101- A04 Employees Retirement Benefits 1,719,000 1,719,000
092101- A041 Pension 1,719,000 1,719,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 101,000 101,000
092101- A131 Machinery and Equipment 9,000 9,000Page 644
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 83,000 83,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 27,217,000 27,217,000
GIRLS (VI-X)I-8/1 IBD
IB1535 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PHULGRAN (FA) IBD
092101- A01 Employees Related Expenses 17,628,000 14,897,000
092101- A011 Pay 33 11,599,000 9,222,000
092101- A011-1 Pay of Officers (20) (8,326,000) (6,380,000)
092101- A011-2 Pay of Other Staff (13) (3,273,000) (2,842,000)
092101- A012 Allowances 6,029,000 5,675,000
092101- A012-1 Regular Allowances (5,477,000) (5,123,000)
092101- A012-2 Other Allowances (Excluding TA) (552,000) (552,000)
092101- A03 Operating Expenses 7,183,000 7,183,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 234,000 234,000
092101- A034 Occupancy Costs 4,250,000 4,250,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 2,617,000 2,617,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 79,000 79,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 61,000 61,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,909,000 22,178,000
GIRLS (I-X)PHULGRAN (FA) IBD
IB1536 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-9/4 IBD
092101- A01 Employees Related Expenses 21,775,000 21,775,000
092101- A011 Pay 33 15,082,000 15,082,000
092101- A011-1 Pay of Officers (26) (13,505,000) (13,505,000)Page 645
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (7) (1,577,000) (1,577,000)
092101- A012 Allowances 6,693,000 6,693,000
092101- A012-1 Regular Allowances (6,071,000) (6,113,000)
092101- A012-2 Other Allowances (Excluding TA) (622,000) (580,000)
092101- A03 Operating Expenses 4,710,000 4,710,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 566,000 566,000
092101- A034 Occupancy Costs 3,401,000 3,401,000
092101- A038 Travel & Transportation 222,000 222,000
092101- A039 General 465,000 465,000
092101- A04 Employees Retirement Benefits 2,203,000 2,203,000
092101- A041 Pension 2,203,000 2,203,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 68,000 68,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 50,000 50,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,775,000 28,775,000
GIRLS (VI-X)I-9/4 IBD
IB1537 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)DHOKE GANGAL (FA) IBD
092101- A01 Employees Related Expenses 34,011,000 34,011,000
092101- A011 Pay 57 23,445,000 23,445,000
092101- A011-1 Pay of Officers (37) (19,503,000) (19,503,000)
092101- A011-2 Pay of Other Staff (20) (3,942,000) (3,942,000)
092101- A012 Allowances 10,566,000 10,566,000
092101- A012-1 Regular Allowances (9,748,000) (9,748,000)
092101- A012-2 Other Allowances (Excluding TA) (818,000) (818,000)
092101- A03 Operating Expenses 10,047,000 10,047,000
092101- A032 Communications 56,000 56,000Page 646
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 299,000 299,000
092101- A034 Occupancy Costs 8,965,000 8,965,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 701,000 701,000
092101- A04 Employees Retirement Benefits 1,585,000 1,585,000
092101- A041 Pension 1,585,000 1,585,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 152,000 152,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 134,000 134,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 45,814,000 45,814,000
GIRLS (I-X)DHOKE GANGAL (FA) IBD
IB1538 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)KURRI (FA) IBD
092101- A01 Employees Related Expenses 19,961,000 21,806,000
092101- A011 Pay 34 13,567,000 13,869,000
092101- A011-1 Pay of Officers (21) (10,010,000) (10,522,000)
092101- A011-2 Pay of Other Staff (13) (3,557,000) (3,347,000)
092101- A012 Allowances 6,394,000 7,937,000
092101- A012-1 Regular Allowances (5,818,000) (7,459,000)
092101- A012-2 Other Allowances (Excluding TA) (576,000) (478,000)
092101- A03 Operating Expenses 5,056,000 5,056,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 93,000 93,000
092101- A034 Occupancy Costs 3,759,000 3,759,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 1,141,000 1,141,000
092101- A04 Employees Retirement Benefits 1,000,000 1,000,000
092101- A041 Pension 1,000,000 1,000,000Page 647
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 77,000 77,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 59,000 59,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,113,000 27,958,000
GIRLS (I-X)KURRI (FA) IBD
IB1539 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SANGJANI (FA) IBD
092101- A01 Employees Related Expenses 16,261,000 16,261,000
092101- A011 Pay 28 10,981,000 10,981,000
092101- A011-1 Pay of Officers (14) (7,428,000) (7,428,000)
092101- A011-2 Pay of Other Staff (14) (3,553,000) (3,553,000)
092101- A012 Allowances 5,280,000 5,280,000
092101- A012-1 Regular Allowances (4,846,000) (4,846,000)
092101- A012-2 Other Allowances (Excluding TA) (434,000) (434,000)
092101- A03 Operating Expenses 2,035,000 2,035,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 309,000 309,000
092101- A034 Occupancy Costs 1,378,000 1,378,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 266,000 266,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 114,000 114,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 96,000 96,000
092101- A137 Computer Equipment 9,000 9,000Page 648
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 18,429,000 18,429,000
GIRLS (I-X)SANGJANI (FA) IBD
IB1540 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)GOKINA (FA) IBD
092101- A01 Employees Related Expenses 13,565,000 7,903,000
092101- A011 Pay 30 8,187,000 4,732,000
092101- A011-1 Pay of Officers (15) (4,268,000) (1,362,000)
092101- A011-2 Pay of Other Staff (15) (3,919,000) (3,370,000)
092101- A012 Allowances 5,378,000 3,171,000
092101- A012-1 Regular Allowances (4,889,000) (2,855,000)
092101- A012-2 Other Allowances (Excluding TA) (489,000) (316,000)
092101- A03 Operating Expenses 3,616,000 3,616,000
092101- A032 Communications 59,000 59,000
092101- A033 Utilities 75,000 75,000
092101- A034 Occupancy Costs 2,525,000 2,525,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 931,000 931,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 58,000 58,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 40,000 40,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,258,000 11,596,000
GIRLS (I-X)GOKINA (FA) IBD
IB1541 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)TALHAR (FA) IBD
092101- A01 Employees Related Expenses 12,191,000 9,158,000
092101- A011 Pay 26 6,714,000 5,200,000
092101- A011-1 Pay of Officers (15) (3,225,000) (1,711,000)
092101- A011-2 Pay of Other Staff (11) (3,489,000) (3,489,000)
092101- A012 Allowances 5,477,000 3,958,000Page 649
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (5,032,000) (3,513,000)
092101- A012-2 Other Allowances (Excluding TA) (445,000) (445,000)
092101- A03 Operating Expenses 4,557,000 4,557,000
092101- A032 Communications 45,000 45,000
092101- A033 Utilities 112,000 112,000
092101- A034 Occupancy Costs 2,951,000 2,951,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 1,423,000 1,423,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 59,000 59,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 41,000 41,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,826,000 13,793,000
GIRLS (I-X)TALHAR (FA) IBD
IB1542 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NARA SYEDAN (FA) IBD
092101- A01 Employees Related Expenses 21,805,000 21,805,000
092101- A011 Pay 33 15,042,000 15,042,000
092101- A011-1 Pay of Officers (21) (10,834,000) (10,834,000)
092101- A011-2 Pay of Other Staff (12) (4,208,000) (4,208,000)
092101- A012 Allowances 6,763,000 6,763,000
092101- A012-1 Regular Allowances (6,254,000) (6,254,000)
092101- A012-2 Other Allowances (Excluding TA) (509,000) (509,000)
092101- A03 Operating Expenses 3,424,000 3,424,000
092101- A032 Communications 75,000 75,000
092101- A033 Utilities 196,000 196,000
092101- A034 Occupancy Costs 2,319,000 2,319,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 808,000 808,000Page 650
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A04 Employees Retirement Benefits 101,000
092101- A041 Pension 101,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 75,000 75,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 57,000 57,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,323,000 25,424,000
GIRLS (I-X)NARA SYEDAN (FA) IBD
IB1543 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PE COLONY G-5 IBD
092101- A01 Employees Related Expenses 28,117,000 28,968,000
092101- A011 Pay 49 18,872,000 18,872,000
092101- A011-1 Pay of Officers (26) (12,769,000) (12,769,000)
092101- A011-2 Pay of Other Staff (23) (6,103,000) (6,103,000)
092101- A012 Allowances 9,245,000 10,096,000
092101- A012-1 Regular Allowances (8,588,000) (9,439,000)
092101- A012-2 Other Allowances (Excluding TA) (657,000) (657,000)
092101- A03 Operating Expenses 6,012,000 6,012,000
092101- A032 Communications 61,000 61,000
092101- A033 Utilities 603,000 603,000
092101- A034 Occupancy Costs 4,612,000 4,612,000
092101- A038 Travel & Transportation 24,000 24,000
092101- A039 General 712,000 712,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 102,000 102,000
092101- A131 Machinery and Equipment 9,000 9,000Page 651
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 84,000 84,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 34,250,000 35,101,000
GIRLS (I-X)PE COLONY G-5 IBD
IB1544 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)HUMAK (FA) IBD
092101- A01 Employees Related Expenses 26,011,000 26,011,000
092101- A011 Pay 43 17,965,000 17,965,000
092101- A011-1 Pay of Officers (30) (15,454,000) (15,454,000)
092101- A011-2 Pay of Other Staff (13) (2,511,000) (2,511,000)
092101- A012 Allowances 8,046,000 8,046,000
092101- A012-1 Regular Allowances (7,323,000) (7,323,000)
092101- A012-2 Other Allowances (Excluding TA) (723,000) (723,000)
092101- A03 Operating Expenses 6,628,000 6,628,000
092101- A032 Communications 59,000 59,000
092101- A033 Utilities 503,000 503,000
092101- A034 Occupancy Costs 5,502,000 5,502,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 538,000 538,000
092101- A04 Employees Retirement Benefits 807,000 450,000
092101- A041 Pension 807,000 450,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 98,000 98,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 80,000 80,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 33,563,000 33,206,000
GIRLS (I-X)HUMAK (FA) IBD
IB1545 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)LAKHWAL (FA) IBD
092101- A01 Employees Related Expenses 13,397,000 13,397,000Page 652
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 27 9,056,000 9,056,000
092101- A011-1 Pay of Officers (14) (5,960,000) (5,960,000)
092101- A011-2 Pay of Other Staff (13) (3,096,000) (3,096,000)
092101- A012 Allowances 4,341,000 4,341,000
092101- A012-1 Regular Allowances (3,867,000) (3,867,000)
092101- A012-2 Other Allowances (Excluding TA) (474,000) (474,000)
092101- A03 Operating Expenses 4,758,000 4,758,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 327,000 327,000
092101- A034 Occupancy Costs 2,916,000 2,916,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 1,442,000 1,442,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 67,000 67,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 49,000 49,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,241,000 18,241,000
GIRLS (I-X)LAKHWAL (FA) IBD
IB1546 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SHAHDARA KHURD (FA) IBD
092101- A01 Employees Related Expenses 8,444,000 9,988,000
092101- A011 Pay 19 5,730,000 6,330,000
092101- A011-1 Pay of Officers (8) (3,387,000) (3,687,000)
092101- A011-2 Pay of Other Staff (11) (2,343,000) (2,643,000)
092101- A012 Allowances 2,714,000 3,658,000
092101- A012-1 Regular Allowances (2,360,000) (3,307,000)
092101- A012-2 Other Allowances (Excluding TA) (354,000) (351,000)
092101- A03 Operating Expenses 2,462,000 2,462,000
092101- A032 Communications 41,000 41,000Page 653
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 280,000 280,000
092101- A034 Occupancy Costs 1,852,000 1,852,000
092101- A038 Travel & Transportation 66,000 66,000
092101- A039 General 223,000 223,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 37,000 37,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 19,000 19,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,962,000 12,506,000
GIRLS (I-X)SHAHDARA KHURD (FA) IBD
IB1547 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NOORPUR SHAHAN (FA) IBD
092101- A01 Employees Related Expenses 23,704,000 21,557,000
092101- A011 Pay 45 15,567,000 13,475,000
092101- A011-1 Pay of Officers (27) (10,655,000) (8,563,000)
092101- A011-2 Pay of Other Staff (18) (4,912,000) (4,912,000)
092101- A012 Allowances 8,137,000 8,082,000
092101- A012-1 Regular Allowances (7,418,000) (7,363,000)
092101- A012-2 Other Allowances (Excluding TA) (719,000) (719,000)
092101- A03 Operating Expenses 4,049,000 4,169,000
092101- A032 Communications 78,000 78,000
092101- A033 Utilities 308,000 308,000
092101- A034 Occupancy Costs 2,737,000 2,737,000
092101- A038 Travel & Transportation 26,000 146,000
092101- A039 General 900,000 900,000
092101- A04 Employees Retirement Benefits 261,000 307,000
092101- A041 Pension 261,000 307,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000Page 654
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 112,000 112,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 94,000 94,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 28,145,000 26,164,000
GIRLS (I-X)NOORPUR SHAHAN (FA) IBD
IB1548 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-9/1 IBD
092101- A01 Employees Related Expenses 27,815,000 27,815,000
092101- A011 Pay 48 18,900,000 18,900,000
092101- A011-1 Pay of Officers (27) (14,539,000) (14,539,000)
092101- A011-2 Pay of Other Staff (21) (4,361,000) (4,361,000)
092101- A012 Allowances 8,915,000 8,915,000
092101- A012-1 Regular Allowances (8,165,000) (8,165,000)
092101- A012-2 Other Allowances (Excluding TA) (750,000) (750,000)
092101- A03 Operating Expenses 5,421,000 5,421,000
092101- A032 Communications 39,000 39,000
092101- A033 Utilities 519,000 519,000
092101- A034 Occupancy Costs 4,415,000 4,415,000
092101- A038 Travel & Transportation 338,000 338,000
092101- A039 General 110,000 110,000
092101- A04 Employees Retirement Benefits 1,188,000 1,188,000
092101- A041 Pension 1,188,000 1,188,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 57,000 57,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 39,000 39,000
092101- A137 Computer Equipment 9,000 9,000Page 655
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 34,500,000 34,500,000
GIRLS (I-X)G-9/1 IBD
IB1549 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)SAIDPUR (FA) IBD
092101- A01 Employees Related Expenses 9,024,000 9,024,000
092101- A011 Pay 19 5,934,000 5,934,000
092101- A011-1 Pay of Officers (9) (3,709,000) (3,709,000)
092101- A011-2 Pay of Other Staff (10) (2,225,000) (2,225,000)
092101- A012 Allowances 3,090,000 3,090,000
092101- A012-1 Regular Allowances (2,725,000) (2,725,000)
092101- A012-2 Other Allowances (Excluding TA) (365,000) (365,000)
092101- A03 Operating Expenses 1,340,000 1,362,000
092101- A032 Communications 28,000 28,000
092101- A033 Utilities 373,000 373,000
092101- A034 Occupancy Costs 620,000 620,000
092101- A038 Travel & Transportation 26,000 48,000
092101- A039 General 293,000 293,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 65,000 65,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 47,000 47,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,448,000 10,470,000
BOYS (I-X)SAIDPUR (FA) IBD
IB1550 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)GAGRI (FA) IBD
092101- A01 Employees Related Expenses 11,797,000 11,797,000
092101- A011 Pay 23 8,019,000 8,019,000
092101- A011-1 Pay of Officers (12) (4,836,000) (4,836,000)
092101- A011-2 Pay of Other Staff (11) (3,183,000) (3,183,000)
092101- A012 Allowances 3,778,000 3,778,000Page 656
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-1 Regular Allowances (3,163,000) (3,163,000)
092101- A012-2 Other Allowances (Excluding TA) (615,000) (615,000)
092101- A03 Operating Expenses 4,049,000 4,049,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 219,000 219,000
092101- A034 Occupancy Costs 3,301,000 3,301,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 456,000 456,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 65,000 65,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 47,000 47,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 15,930,000 15,930,000
GIRLS (I-X)GAGRI (FA) IBD
IB1551 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NAUGAZI (FA) IBD
092101- A01 Employees Related Expenses 11,121,000 11,121,000
092101- A011 Pay 20 7,546,000 7,546,000
092101- A011-1 Pay of Officers (12) (5,810,000) (5,810,000)
092101- A011-2 Pay of Other Staff (8) (1,736,000) (1,736,000)
092101- A012 Allowances 3,575,000 3,575,000
092101- A012-1 Regular Allowances (3,185,000) (3,185,000)
092101- A012-2 Other Allowances (Excluding TA) (390,000) (390,000)
092101- A03 Operating Expenses 2,191,000 2,191,000
092101- A032 Communications 65,000 65,000
092101- A033 Utilities 209,000 209,000
092101- A034 Occupancy Costs 1,376,000 1,376,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 515,000 515,000Page 657
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 89,000 89,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 71,000 71,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,420,000 13,420,000
GIRLS (I-X)NAUGAZI (FA) IBD
IB1552 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)BADIA QADIR BAKHSH (FA) IBD
092101- A01 Employees Related Expenses 15,167,000 15,167,000
092101- A011 Pay 26 10,268,000 10,268,000
092101- A011-1 Pay of Officers (12) (5,997,000) (5,997,000)
092101- A011-2 Pay of Other Staff (14) (4,271,000) (4,271,000)
092101- A012 Allowances 4,899,000 4,899,000
092101- A012-1 Regular Allowances (4,467,000) (4,467,000)
092101- A012-2 Other Allowances (Excluding TA) (432,000) (432,000)
092101- A03 Operating Expenses 2,681,000 2,681,000
092101- A032 Communications 23,000 23,000
092101- A033 Utilities 187,000 187,000
092101- A034 Occupancy Costs 2,126,000 2,126,000
092101- A038 Travel & Transportation 27,000 27,000
092101- A039 General 318,000 318,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 75,000 75,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 57,000 57,000
092101- A137 Computer Equipment 9,000 9,000Page 658
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- ISLAMABAD MODEL SCHOOL FOR 17,942,000 17,942,000
GIRLS (I-X)BADIA QADIR BAKHSH (FA)
IBD
IB1553 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)MALOT (FA) IBD
092101- A01 Employees Related Expenses 7,360,000 6,700,000
092101- A011 Pay 16 4,687,000 4,027,000
092101- A011-1 Pay of Officers (8) (2,319,000) (1,659,000)
092101- A011-2 Pay of Other Staff (8) (2,368,000) (2,368,000)
092101- A012 Allowances 2,673,000 2,673,000
092101- A012-1 Regular Allowances (2,269,000) (2,269,000)
092101- A012-2 Other Allowances (Excluding TA) (404,000) (404,000)
092101- A03 Operating Expenses 2,637,000 2,807,000
092101- A032 Communications 34,000 34,000
092101- A033 Utilities 196,000 196,000
092101- A034 Occupancy Costs 1,343,000 1,343,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 1,038,000 1,208,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 36,000 36,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 18,000 18,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,052,000 9,562,000
GIRLS (I-X)MALOT (FA) IBD
IB1554 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)SAIDPUR (FA) IBD
092101- A01 Employees Related Expenses 8,245,000 8,245,000
092101- A011 Pay 22 3,438,000 3,694,000
092101- A011-1 Pay of Officers (16) (1,551,000) (1,551,000)
092101- A011-2 Pay of Other Staff (6) (1,887,000) (2,143,000)Page 659
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 4,807,000 4,551,000
092101- A012-1 Regular Allowances (4,176,000) (4,007,000)
092101- A012-2 Other Allowances (Excluding TA) (631,000) (544,000)
092101- A03 Operating Expenses 1,515,000 1,515,000
092101- A032 Communications 23,000 23,000
092101- A033 Utilities 122,000 122,000
092101- A034 Occupancy Costs 1,049,000 1,049,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 295,000 295,000
092101- A04 Employees Retirement Benefits 10,000
092101- A041 Pension 10,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 66,000 66,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 48,000 48,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 9,845,000 9,855,000
GIRLS (I-X)SAIDPUR (FA) IBD
IB1555 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)UPRA GHORA (FA) IBD
092101- A01 Employees Related Expenses 13,198,000 11,543,000
092101- A011 Pay 25 8,539,000 7,464,000
092101- A011-1 Pay of Officers (14) (6,315,000) (6,152,000)
092101- A011-2 Pay of Other Staff (11) (2,224,000) (1,312,000)
092101- A012 Allowances 4,659,000 4,079,000
092101- A012-1 Regular Allowances (4,157,000) (3,577,000)
092101- A012-2 Other Allowances (Excluding TA) (502,000) (502,000)
092101- A03 Operating Expenses 4,737,000 4,709,000
092101- A032 Communications 28,000 28,000
092101- A033 Utilities 93,000 93,000Page 660
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A034 Occupancy Costs 3,035,000 3,035,000
092101- A038 Travel & Transportation 139,000 111,000
092101- A039 General 1,442,000 1,442,000
092101- A04 Employees Retirement Benefits 477,000
092101- A041 Pension 477,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 67,000 67,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 49,000 49,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,498,000 16,338,000
GIRLS (I-X)UPRA GHORA (FA) IBD
IB1556 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)RADIO COLONY REWAT (FA) IBD
092101- A01 Employees Related Expenses 10,449,000 11,612,000
092101- A011 Pay 21 7,322,000 7,567,000
092101- A011-1 Pay of Officers (12) (5,158,000) (5,158,000)
092101- A011-2 Pay of Other Staff (9) (2,164,000) (2,409,000)
092101- A012 Allowances 3,127,000 4,045,000
092101- A012-1 Regular Allowances (2,716,000) (3,634,000)
092101- A012-2 Other Allowances (Excluding TA) (411,000) (411,000)
092101- A03 Operating Expenses 3,061,000 3,061,000
092101- A033 Utilities 93,000 93,000
092101- A034 Occupancy Costs 2,698,000 2,698,000
092101- A038 Travel & Transportation 148,000 148,000
092101- A039 General 122,000 122,000
092101- A04 Employees Retirement Benefits 1,015,000 1,015,000
092101- A041 Pension 1,015,000 1,015,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000Page 661
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 62,000 62,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 44,000 44,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 14,606,000 15,769,000
GIRLS (VI-X)RADIO COLONY REWAT
(FA) IBD
IB1557 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-10/3 IBD
092101- A01 Employees Related Expenses 23,080,000 23,080,000
092101- A011 Pay 41 15,695,000 15,746,000
092101- A011-1 Pay of Officers (22) (10,847,000) (10,847,000)
092101- A011-2 Pay of Other Staff (19) (4,848,000) (4,899,000)
092101- A012 Allowances 7,385,000 7,334,000
092101- A012-1 Regular Allowances (6,486,000) (6,460,000)
092101- A012-2 Other Allowances (Excluding TA) (899,000) (874,000)
092101- A03 Operating Expenses 3,542,000 3,542,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 275,000 275,000
092101- A034 Occupancy Costs 3,026,000 3,026,000
092101- A038 Travel & Transportation 24,000 24,000
092101- A039 General 180,000 180,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 80,000 80,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 62,000 62,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,721,000 26,721,000Page 662
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
GIRLS (I-X)G-10/3 IBD
IB1558 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)G-11/2 IBD
092101- A01 Employees Related Expenses 21,513,000 21,513,000
092101- A011 Pay 101 14,783,000 14,783,000
092101- A011-1 Pay of Officers (59) (11,429,000) (11,429,000)
092101- A011-2 Pay of Other Staff (42) (3,354,000) (3,354,000)
092101- A012 Allowances 6,730,000 6,730,000
092101- A012-1 Regular Allowances (6,108,000) (6,108,000)
092101- A012-2 Other Allowances (Excluding TA) (622,000) (622,000)
092101- A03 Operating Expenses 4,272,000 4,272,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 401,000 401,000
092101- A034 Occupancy Costs 3,342,000 3,342,000
092101- A038 Travel & Transportation 89,000 89,000
092101- A039 General 384,000 384,000
092101- A04 Employees Retirement Benefits 396,000 396,000
092101- A041 Pension 396,000 396,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 102,000 102,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 84,000 84,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 26,302,000 26,302,000
GIRLS (I-X)G-11/2 IBD
IB1559 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)NHC(FA) IBD
092101- A01 Employees Related Expenses 15,716,000 15,716,000
092101- A011 Pay 29 10,783,000 10,783,000
092101- A011-1 Pay of Officers (19) (8,413,000) (8,413,000)
092101- A011-2 Pay of Other Staff (10) (2,370,000) (2,370,000)Page 663
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012 Allowances 4,933,000 4,933,000
092101- A012-1 Regular Allowances (4,430,000) (4,430,000)
092101- A012-2 Other Allowances (Excluding TA) (503,000) (503,000)
092101- A03 Operating Expenses 5,807,000 5,620,000
092101- A032 Communications 42,000 42,000
092101- A033 Utilities 342,000 342,000
092101- A034 Occupancy Costs 2,682,000 2,682,000
092101- A038 Travel & Transportation 213,000 26,000
092101- A039 General 2,528,000 2,528,000
092101- A04 Employees Retirement Benefits 850,000
092101- A041 Pension 850,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 109,000 109,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 91,000 91,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 22,501,000 21,464,000
GIRLS (VI-X)NHC(FA) IBD
IB1560 STATIC CLINIC IN ISLAMABAD MODELCOLLEGE FOR GIRLS G-9/2 IBD
092101- A01 Employees Related Expenses 1,492,000 895,000
092101- A011 Pay 4 974,000 560,000
092101- A011-1 Pay of Officers (1) (321,000)
092101- A011-2 Pay of Other Staff (3) (653,000) (560,000)
092101- A012 Allowances 518,000 335,000
092101- A012-1 Regular Allowances (488,000) (305,000)
092101- A012-2 Other Allowances (Excluding TA) (30,000) (30,000)
Total- STATIC CLINIC IN ISLAMABAD 1,492,000 895,000
MODELCOLLEGE FOR GIRLS G-9/2 IBD
IB1561 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)I-8/4 IBDPage 664
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A01 Employees Related Expenses 20,277,000 20,277,000
092101- A011 Pay 30 14,387,000 14,438,000
092101- A011-1 Pay of Officers (21) (13,003,000) (13,003,000)
092101- A011-2 Pay of Other Staff (9) (1,384,000) (1,435,000)
092101- A012 Allowances 5,890,000 5,839,000
092101- A012-1 Regular Allowances (5,375,000) (5,320,000)
092101- A012-2 Other Allowances (Excluding TA) (515,000) (519,000)
092101- A03 Operating Expenses 4,934,000 4,934,000
092101- A032 Communications 53,000 53,000
092101- A033 Utilities 335,000 335,000
092101- A034 Occupancy Costs 4,348,000 4,348,000
092101- A038 Travel & Transportation 24,000 24,000
092101- A039 General 174,000 174,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 83,000 83,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 65,000 65,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 25,313,000 25,313,000
BOYS (VI-X)I-8/4 IBD
IB1562 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)G-11/2 IBD
092101- A01 Employees Related Expenses 18,907,000 18,907,000
092101- A011 Pay 31 13,014,000 12,849,000
092101- A011-1 Pay of Officers (19) (11,175,000) (11,175,000)
092101- A011-2 Pay of Other Staff (12) (1,839,000) (1,674,000)
092101- A012 Allowances 5,893,000 6,058,000
092101- A012-1 Regular Allowances (5,352,000) (5,559,000)
092101- A012-2 Other Allowances (Excluding TA) (541,000) (499,000)
092101- A03 Operating Expenses 4,315,000 4,435,000Page 665
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 521,000 521,000
092101- A034 Occupancy Costs 3,550,000 3,550,000
092101- A038 Travel & Transportation 23,000 143,000
092101- A039 General 174,000 174,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 82,000 82,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 65,000 65,000
092101- A137 Computer Equipment 8,000 8,000
Total- ISLAMABAD MODEL SCHOOL FOR 23,323,000 23,443,000
BOYS (VI-X)G-11/2 IBD
IB1563 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)F-11/1 IBD
092101- A01 Employees Related Expenses 9,518,000 9,518,000
092101- A011 Pay 16 6,522,000 6,522,000
092101- A011-1 Pay of Officers (10) (5,217,000) (5,217,000)
092101- A011-2 Pay of Other Staff (6) (1,305,000) (1,305,000)
092101- A012 Allowances 2,996,000 2,996,000
092101- A012-1 Regular Allowances (2,600,000) (2,600,000)
092101- A012-2 Other Allowances (Excluding TA) (396,000) (396,000)
092101- A03 Operating Expenses 1,704,000 1,704,000
092101- A032 Communications 36,000 36,000
092101- A033 Utilities 233,000 233,000
092101- A034 Occupancy Costs 770,000 770,000
092101- A038 Travel & Transportation 23,000 23,000
092101- A039 General 642,000 642,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000Page 666
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 73,000 73,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 56,000 56,000
092101- A137 Computer Equipment 8,000 8,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,314,000 11,314,000
GIRLS (VI-X)F-11/1 IBD
IB1564 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)G-11/1 IBD
092101- A01 Employees Related Expenses 2,495,000 2,144,000
092101- A011 Pay 3 1,610,000 1,351,000
092101- A011-1 Pay of Officers (3) (1,610,000) (1,351,000)
092101- A012 Allowances 885,000 793,000
092101- A012-1 Regular Allowances (748,000) (656,000)
092101- A012-2 Other Allowances (Excluding TA) (137,000) (137,000)
092101- A03 Operating Expenses 811,000 811,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 272,000 272,000
092101- A034 Occupancy Costs 309,000 309,000
092101- A038 Travel & Transportation 23,000 23,000
092101- A039 General 170,000 170,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 81,000 81,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 64,000 64,000
092101- A137 Computer Equipment 8,000 8,000
Total- ISLAMABAD MODEL SCHOOL FOR 3,406,000 3,055,000
GIRLS (VI-X)G-11/1 IBD
IB1565 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)BHADANA KALAN (FA) IBD
092101- A01 Employees Related Expenses 12,002,000 12,002,000Page 667
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011 Pay 27 8,032,000 8,032,000
092101- A011-1 Pay of Officers (13) (4,913,000) (4,913,000)
092101- A011-2 Pay of Other Staff (14) (3,119,000) (3,119,000)
092101- A012 Allowances 3,970,000 3,970,000
092101- A012-1 Regular Allowances (3,432,000) (3,432,000)
092101- A012-2 Other Allowances (Excluding TA) (538,000) (538,000)
092101- A03 Operating Expenses 3,345,000 3,345,000
092101- A032 Communications 28,000 28,000
092101- A033 Utilities 112,000 112,000
092101- A034 Occupancy Costs 2,524,000 2,524,000
092101- A038 Travel & Transportation 503,000 503,000
092101- A039 General 178,000 178,000
092101- A04 Employees Retirement Benefits 38,000
092101- A041 Pension 38,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 335,000 335,000
092101- A130 Transport 252,000 252,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 65,000 65,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 15,701,000 15,739,000
BOYS (I-X)BHADANA KALAN (FA) IBD
IB1566 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)HERNO THANDAPANI (FA) IBD
092101- A01 Employees Related Expenses 7,458,000 8,415,000
092101- A011 Pay 16 5,164,000 5,321,000
092101- A011-1 Pay of Officers (7) (2,954,000) (2,799,000)
092101- A011-2 Pay of Other Staff (9) (2,210,000) (2,522,000)
092101- A012 Allowances 2,294,000 3,094,000
092101- A012-1 Regular Allowances (1,963,000) (2,780,000)Page 668
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A012-2 Other Allowances (Excluding TA) (331,000) (314,000)
092101- A03 Operating Expenses 2,500,000 2,500,000
092101- A032 Communications 51,000 51,000
092101- A033 Utilities 116,000 116,000
092101- A034 Occupancy Costs 2,066,000 2,066,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 241,000 241,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 43,000 43,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 25,000 25,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 10,020,000 10,977,000
BOYS (I-X)HERNO THANDAPANI (FA)
IBD
IB1567 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)BANNI SARAN (FA) IBD
092101- A01 Employees Related Expenses 13,475,000 14,205,000
092101- A011 Pay 30 8,403,000 9,133,000
092101- A011-1 Pay of Officers (14) (5,899,000) (6,629,000)
092101- A011-2 Pay of Other Staff (16) (2,504,000) (2,504,000)
092101- A012 Allowances 5,072,000 5,072,000
092101- A012-1 Regular Allowances (4,316,000) (4,316,000)
092101- A012-2 Other Allowances (Excluding TA) (756,000) (756,000)
092101- A03 Operating Expenses 3,164,000 3,154,000
092101- A032 Communications 45,000 45,000
092101- A033 Utilities 168,000 168,000
092101- A034 Occupancy Costs 2,629,000 2,629,000
092101- A038 Travel & Transportation 129,000 119,000
092101- A039 General 193,000 193,000Page 669
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A04 Employees Retirement Benefits 1,295,000 1,295,000
092101- A041 Pension 1,295,000 1,295,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 91,000 91,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 73,000 73,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 18,044,000 18,764,000
BOYS (I-X)BANNI SARAN (FA) IBD
IB1568 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)KHANNA NAI ABADI (FA) IBD
092101- A01 Employees Related Expenses 13,751,000 13,411,000
092101- A011 Pay 25 9,636,000 8,769,000
092101- A011-1 Pay of Officers (13) (6,713,000) (6,986,000)
092101- A011-2 Pay of Other Staff (12) (2,923,000) (1,783,000)
092101- A012 Allowances 4,115,000 4,642,000
092101- A012-1 Regular Allowances (3,673,000) (4,265,000)
092101- A012-2 Other Allowances (Excluding TA) (442,000) (377,000)
092101- A03 Operating Expenses 4,116,000 4,116,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 234,000 234,000
092101- A034 Occupancy Costs 3,449,000 3,449,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 360,000 360,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 92,000 92,000
092101- A131 Machinery and Equipment 9,000 9,000Page 670
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A132 Furniture and Fixture 74,000 74,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,978,000 17,638,000
BOYS (I-X)KHANNA NAI ABADI (FA) IBD
IB1569 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)NEW SHAKKARIAL (FA) IBD
092101- A01 Employees Related Expenses 10,925,000 10,925,000
092101- A011 Pay 21 7,498,000 7,498,000
092101- A011-1 Pay of Officers (10) (4,402,000) (4,402,000)
092101- A011-2 Pay of Other Staff (11) (3,096,000) (3,096,000)
092101- A012 Allowances 3,427,000 3,427,000
092101- A012-1 Regular Allowances (3,032,000) (3,032,000)
092101- A012-2 Other Allowances (Excluding TA) (395,000) (395,000)
092101- A03 Operating Expenses 5,055,000 5,055,000
092101- A032 Communications 56,000 56,000
092101- A033 Utilities 196,000 196,000
092101- A034 Occupancy Costs 1,836,000 1,836,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 2,941,000 2,941,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 143,000 143,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 125,000 125,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 16,142,000 16,142,000
GIRLS (I-X)NEW SHAKKARIAL (FA) IBD
IB1570 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)DARKALA (FA) IBD
092101- A01 Employees Related Expenses 7,256,000 8,193,000
092101- A011 Pay 18 4,694,000 4,904,000
092101- A011-1 Pay of Officers (9) (2,840,000) (2,840,000)Page 671
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A011-2 Pay of Other Staff (9) (1,854,000) (2,064,000)
092101- A012 Allowances 2,562,000 3,289,000
092101- A012-1 Regular Allowances (2,158,000) (2,885,000)
092101- A012-2 Other Allowances (Excluding TA) (404,000) (404,000)
092101- A03 Operating Expenses 2,968,000 2,856,000
092101- A032 Communications 17,000 17,000
092101- A033 Utilities 84,000 84,000
092101- A034 Occupancy Costs 2,156,000 2,156,000
092101- A038 Travel & Transportation 138,000 26,000
092101- A039 General 573,000 573,000
092101- A04 Employees Retirement Benefits 910,000 910,000
092101- A041 Pension 910,000 910,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 46,000 46,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 28,000 28,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 11,199,000 12,024,000
GIRLS (I-X)DARKALA (FA) IBD
IB1571 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)JABBA TELI (FA) IBD
092101- A01 Employees Related Expenses 12,045,000 12,045,000
092101- A011 Pay 21 8,361,000 8,361,000
092101- A011-1 Pay of Officers (13) (6,360,000) (6,360,000)
092101- A011-2 Pay of Other Staff (8) (2,001,000) (2,001,000)
092101- A012 Allowances 3,684,000 3,684,000
092101- A012-1 Regular Allowances (3,294,000) (3,294,000)
092101- A012-2 Other Allowances (Excluding TA) (390,000) (390,000)
092101- A03 Operating Expenses 4,956,000 4,956,000
092101- A032 Communications 59,000 59,000Page 672
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A033 Utilities 215,000 215,000
092101- A034 Occupancy Costs 4,488,000 4,488,000
092101- A038 Travel & Transportation 26,000 26,000
092101- A039 General 168,000 168,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 81,000 81,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 63,000 63,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 17,101,000 17,101,000
GIRLS (I-X)JABBA TELI (FA) IBD
IB1572 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)PM COLONY ISLAMABAD
092101- A01 Employees Related Expenses 14,789,000 14,789,000
092101- A011 Pay 35 9,874,000 9,874,000
092101- A011-1 Pay of Officers (22) (8,572,000) (8,572,000)
092101- A011-2 Pay of Other Staff (13) (1,302,000) (1,302,000)
092101- A012 Allowances 4,915,000 4,915,000
092101- A012-1 Regular Allowances (4,355,000) (4,355,000)
092101- A012-2 Other Allowances (Excluding TA) (560,000) (560,000)
092101- A03 Operating Expenses 5,236,000 5,236,000
092101- A032 Communications 22,000 22,000
092101- A033 Utilities 243,000 243,000
092101- A034 Occupancy Costs 4,338,000 4,338,000
092101- A038 Travel & Transportation 23,000 23,000
092101- A039 General 610,000 610,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000Page 673
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
092101- A13 Repairs and Maintenance 62,000 62,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 45,000 45,000
092101- A137 Computer Equipment 8,000 8,000
Total- ISLAMABAD MODEL SCHOOL FOR 20,106,000 20,106,000
GIRLS (I-X)PM COLONY ISLAMABAD
IB1573 ISLAMABAD MODEL SCHOOL FOR BOYS (I-X)PM COLONY ISLAMABAD
092101- A01 Employees Related Expenses 18,849,000 17,638,000
092101- A011 Pay 35 12,750,000 11,338,000
092101- A011-1 Pay of Officers (22) (10,593,000) (8,701,000)
092101- A011-2 Pay of Other Staff (13) (2,157,000) (2,637,000)
092101- A012 Allowances 6,099,000 6,300,000
092101- A012-1 Regular Allowances (5,549,000) (5,810,000)
092101- A012-2 Other Allowances (Excluding TA) (550,000) (490,000)
092101- A03 Operating Expenses 4,449,000 4,449,000
092101- A032 Communications 37,000 37,000
092101- A033 Utilities 248,000 248,000
092101- A034 Occupancy Costs 3,525,000 3,525,000
092101- A038 Travel & Transportation 163,000 163,000
092101- A039 General 476,000 476,000
092101- A04 Employees Retirement Benefits 1,100,000 1,100,000
092101- A041 Pension 1,100,000 1,100,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 72,000 72,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 55,000 55,000
092101- A137 Computer Equipment 8,000 8,000
Total- ISLAMABAD MODEL SCHOOL FOR 24,489,000 23,278,000
BOYS (I-X)PM COLONY ISLAMABADPage 674
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1574 ISLAMABAD MODEL SCHOOL FOR BOYS (VI-X)I-9/4 ISLAMABAD
092101- A03 Operating Expenses 694,000 694,000
092101- A032 Communications 47,000 47,000
092101- A033 Utilities 331,000 331,000
092101- A038 Travel & Transportation 22,000 22,000
092101- A039 General 294,000 294,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 83,000 83,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 65,000 65,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 796,000 796,000
BOYS (VI-X)I-9/4 ISLAMABAD
IB1575 ISLAMABAD MODEL SCHOOL FOR GIRLS (VI-X)I-14/3 ISLAMABAD
092101- A03 Operating Expenses 271,000 271,000
092101- A032 Communications 28,000 28,000
092101- A033 Utilities 103,000 103,000
092101- A038 Travel & Transportation 22,000 22,000
092101- A039 General 118,000 118,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 83,000 83,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 65,000 65,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 373,000 373,000
GIRLS (VI-X)I-14/3 ISLAMABADPage 675
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1576 ISLAMABAD MODEL SCHOOL FOR GIRLS (I-X)MOHRA NOOR
092101- A01 Employees Related Expenses 10,847,000 9,488,000
092101- A011 Pay 22 6,882,000 5,702,000
092101- A011-1 Pay of Officers (9) (2,827,000) (1,382,000)
092101- A011-2 Pay of Other Staff (13) (4,055,000) (4,320,000)
092101- A012 Allowances 3,965,000 3,786,000
092101- A012-1 Regular Allowances (3,499,000) (3,403,000)
092101- A012-2 Other Allowances (Excluding TA) (466,000) (383,000)
092101- A03 Operating Expenses 2,733,000 2,733,000
092101- A033 Utilities 93,000 93,000
092101- A034 Occupancy Costs 1,395,000 1,395,000
092101- A038 Travel & Transportation 23,000 23,000
092101- A039 General 1,222,000 1,222,000
092101- A04 Employees Retirement Benefits 266,000 266,000
092101- A041 Pension 266,000 266,000
092101- A06 Transfers 10,000 10,000
092101- A061 Scholarship 10,000 10,000
092101- A09 Physical Assets 9,000 9,000
092101- A094 Other Stores and Stocks 9,000 9,000
092101- A13 Repairs and Maintenance 46,000 46,000
092101- A131 Machinery and Equipment 9,000 9,000
092101- A132 Furniture and Fixture 28,000 28,000
092101- A137 Computer Equipment 9,000 9,000
Total- ISLAMABAD MODEL SCHOOL FOR 13,911,000 12,552,000
GIRLS (I-X)MOHRA NOOR
092101 Total- Secondary Education 3,080,451,000 3,085,787,000
0921 Total- Secondary Education Affairs and 3,080,451,000 3,085,787,000
Services
092 Total- Secondary Education Affairs and 3,080,451,000 3,085,787,000
Services
093 Tertiary Education Affairs and Services:
0931 Tertiary Education Affairs and Services:
093101 General universities/colleges/institutes :Page 676
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1219 FEDERAL GOVT COLLEGE OF HOME ECONOMICS and Management Sciences F-7 /2 Islamabad
093101- A01 Employees Related Expenses 23,847,000 23,847,000
093101- A011 Pay 55 18,875,000 18,875,000
093101- A011-1 Pay of Officers (29) (15,151,000) (15,151,000)
093101- A011-2 Pay of Other Staff (26) (3,724,000) (3,724,000)
093101- A012 Allowances 4,972,000 4,972,000
093101- A012-1 Regular Allowances (4,749,000) (4,749,000)
093101- A012-2 Other Allowances (Excluding TA) (223,000) (223,000)
093101- A03 Operating Expenses 4,565,000 4,565,000
093101- A032 Communications 129,000 129,000
093101- A033 Utilities 37,000 37,000
093101- A034 Occupancy Costs 2,388,000 2,388,000
093101- A038 Travel & Transportation 1,218,000 1,218,000
093101- A039 General 793,000 793,000
093101- A04 Employees Retirement Benefits 543,000 543,000
093101- A041 Pension 543,000 543,000
093101- A05 Grants, Subsidies and Write off Loans 703,000 703,000
093101- A052 Grants Domestic 703,000 703,000
093101- A06 Transfers 150,000 150,000
093101- A061 Scholarship 150,000 150,000
093101- A09 Physical Assets 140,000 140,000
093101- A096 Purchase of Plant and Machinery 93,000 93,000
093101- A097 Purchase of Furniture and Fixture 47,000 47,000
093101- A13 Repairs and Maintenance 439,000 439,000
093101- A130 Transport 327,000 327,000
093101- A131 Machinery and Equipment 47,000 47,000
093101- A132 Furniture and Fixture 14,000 14,000
093101- A133 Buildings and Structure 23,000 23,000
093101- A137 Computer Equipment 28,000 28,000
Total- FEDERAL GOVT COLLEGE OF HOME 30,387,000 30,387,000
ECONOMICS and Management Sciences
F-7 /2 IslamabadPage 677
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1577 I M C G RAWAL TOWN (FA) IBD
093101- A01 Employees Related Expenses 31,984,000 31,984,000
093101- A011 Pay 54 20,261,000 20,263,000
093101- A011-1 Pay of Officers (39) (16,417,000) (16,417,000)
093101- A011-2 Pay of Other Staff (15) (3,844,000) (3,846,000)
093101- A012 Allowances 11,723,000 11,721,000
093101- A012-1 Regular Allowances (10,775,000) (10,855,000)
093101- A012-2 Other Allowances (Excluding TA) (948,000) (866,000)
093101- A03 Operating Expenses 9,852,000 9,939,000
093101- A032 Communications 68,000 68,000
093101- A033 Utilities 267,000 267,000
093101- A034 Occupancy Costs 7,513,000 7,513,000
093101- A038 Travel & Transportation 65,000 152,000
093101- A039 General 1,939,000 1,939,000
093101- A04 Employees Retirement Benefits 674,000
093101- A041 Pension 674,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- I M C G RAWAL TOWN (FA) IBD 42,008,000 42,769,000
IB1578 IMCG CHIRAH (FA) IBD
093101- A01 Employees Related Expenses 12,232,000 15,586,000
093101- A011 Pay 27 7,572,000 9,830,000
093101- A011-1 Pay of Officers (13) (5,459,000) (5,962,000)
093101- A011-2 Pay of Other Staff (14) (2,113,000) (3,868,000)
093101- A012 Allowances 4,660,000 5,756,000
093101- A012-1 Regular Allowances (4,227,000) (5,331,000)Page 678
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-2 Other Allowances (Excluding TA) (433,000) (425,000)
093101- A03 Operating Expenses 3,252,000 3,252,000
093101- A032 Communications 56,000 56,000
093101- A033 Utilities 93,000 93,000
093101- A034 Occupancy Costs 2,724,000 2,724,000
093101- A038 Travel & Transportation 37,000 37,000
093101- A039 General 342,000 342,000
093101- A04 Employees Retirement Benefits 220,000
093101- A041 Pension 220,000
093101- A06 Transfers 20,000 20,000
093101- A061 Scholarship 20,000 20,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG CHIRAH (FA) IBD 15,626,000 19,200,000
IB1579 IMCG TARNAUL
093101- A01 Employees Related Expenses 14,052,000 14,052,000
093101- A011 Pay 31 8,989,000 8,989,000
093101- A011-1 Pay of Officers (18) (6,554,000) (6,554,000)
093101- A011-2 Pay of Other Staff (13) (2,435,000) (2,435,000)
093101- A012 Allowances 5,063,000 5,063,000
093101- A012-1 Regular Allowances (4,610,000) (4,597,000)
093101- A012-2 Other Allowances (Excluding TA) (453,000) (466,000)
093101- A03 Operating Expenses 2,995,000 2,995,000
093101- A032 Communications 47,000 47,000
093101- A033 Utilities 299,000 299,000
093101- A034 Occupancy Costs 2,252,000 2,252,000
093101- A038 Travel & Transportation 37,000 37,000
093101- A039 General 360,000 360,000Page 679
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A06 Transfers 20,000 20,000
093101- A061 Scholarship 20,000 20,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG TARNAUL 17,189,000 17,189,000
IB1580 FAHAD HUSSAIN SHAHEED MODEL COLLEG FOR BYS RAWAT(FA) IBD
093101- A01 Employees Related Expenses 31,376,000 25,846,000
093101- A011 Pay 39 20,207,000 16,944,000
093101- A011-1 Pay of Officers (28) (18,456,000) (15,057,000)
093101- A011-2 Pay of Other Staff (11) (1,751,000) (1,887,000)
093101- A012 Allowances 11,169,000 8,902,000
093101- A012-1 Regular Allowances (10,636,000) (8,470,000)
093101- A012-2 Other Allowances (Excluding TA) (533,000) (432,000)
093101- A03 Operating Expenses 6,669,000 6,669,000
093101- A032 Communications 112,000 112,000
093101- A033 Utilities 327,000 327,000
093101- A034 Occupancy Costs 5,737,000 5,737,000
093101- A038 Travel & Transportation 61,000 61,000
093101- A039 General 432,000 432,000
093101- A04 Employees Retirement Benefits 1,356,000
093101- A041 Pension 1,356,000
093101- A06 Transfers 30,000 30,000
093101- A061 Scholarship 30,000 30,000
093101- A09 Physical Assets 70,000 70,000
093101- A094 Other Stores and Stocks 70,000 70,000
093101- A13 Repairs and Maintenance 148,000 148,000
093101- A131 Machinery and Equipment 23,000 23,000
093101- A132 Furniture and Fixture 93,000 93,000Page 680
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A133 Buildings and Structure 9,000 9,000
093101- A137 Computer Equipment 23,000 23,000
Total- FAHAD HUSSAIN SHAHEED MODEL 38,293,000 34,119,000
COLLEG FOR BYS RAWAT(FA) IBD
IB1581 ADNAN ARSHAD SHAHEED MODEL COLLEGE FOR BYS BHARA KAU(FA) IBD
093101- A01 Employees Related Expenses 22,881,000 22,881,000
093101- A011 Pay 38 14,673,000 14,613,200
093101- A011-1 Pay of Officers (28) (12,716,000) (12,691,200)
093101- A011-2 Pay of Other Staff (10) (1,957,000) (1,922,000)
093101- A012 Allowances 8,208,000 8,267,800
093101- A012-1 Regular Allowances (7,458,000) (7,523,800)
093101- A012-2 Other Allowances (Excluding TA) (750,000) (744,000)
093101- A03 Operating Expenses 7,359,000 7,359,000
093101- A032 Communications 60,000 60,000
093101- A033 Utilities 402,000 402,000
093101- A034 Occupancy Costs 6,570,000 6,570,000
093101- A038 Travel & Transportation 56,000 56,000
093101- A039 General 271,000 271,000
093101- A06 Transfers 20,000 20,000
093101- A061 Scholarship 20,000 20,000
093101- A09 Physical Assets 33,000 33,000
093101- A094 Other Stores and Stocks 33,000 33,000
093101- A13 Repairs and Maintenance 93,000 93,000
093101- A131 Machinery and Equipment 33,000 33,000
093101- A132 Furniture and Fixture 37,000 37,000
093101- A137 Computer Equipment 23,000 23,000
Total- ADNAN ARSHAD SHAHEED MODEL 30,386,000 30,386,000
COLLEGE FOR BYS BHARA KAU(FA)
IBD
IB1582 SHAFIQ UR REHMAN SHAHEED MODEL COLLEGEFOR BOYS G-7/2 ISB
093101- A01 Employees Related Expenses 38,867,000 43,540,000
093101- A011 Pay 74 26,205,000 28,224,000Page 681
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A011-1 Pay of Officers (44) (21,597,000) (22,855,000)
093101- A011-2 Pay of Other Staff (30) (4,608,000) (5,369,000)
093101- A012 Allowances 12,662,000 15,316,000
093101- A012-1 Regular Allowances (11,112,000) (13,731,000)
093101- A012-2 Other Allowances (Excluding TA) (1,550,000) (1,585,000)
093101- A03 Operating Expenses 7,405,000 7,405,000
093101- A032 Communications 159,000 159,000
093101- A033 Utilities 757,000 757,000
093101- A034 Occupancy Costs 5,772,000 5,772,000
093101- A038 Travel & Transportation 207,000 207,000
093101- A039 General 510,000 510,000
093101- A04 Employees Retirement Benefits 977,000 977,000
093101- A041 Pension 977,000 977,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 116,000 116,000
093101- A131 Machinery and Equipment 23,000 23,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A137 Computer Equipment 23,000 23,000
Total- SHAFIQ UR REHMAN SHAHEED MODEL 47,462,000 52,135,000
COLLEGEFOR BOYS G-7/2 ISB
IB1583 NADEEM HUSSAIN SHAHEED MODEL FOR BOYS NILORE (FA) ISB
093101- A01 Employees Related Expenses 23,411,000 23,996,000
093101- A011 Pay 52 14,342,000 14,927,000
093101- A011-1 Pay of Officers (34) (11,150,000) (11,735,000)
093101- A011-2 Pay of Other Staff (18) (3,192,000) (3,192,000)
093101- A012 Allowances 9,069,000 9,069,000
093101- A012-1 Regular Allowances (8,124,000) (8,124,000)
093101- A012-2 Other Allowances (Excluding TA) (945,000) (945,000)
093101- A03 Operating Expenses 6,564,000 6,564,000Page 682
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A032 Communications 61,000 61,000
093101- A034 Occupancy Costs 5,522,000 5,522,000
093101- A038 Travel & Transportation 710,000 710,000
093101- A039 General 271,000 271,000
093101- A04 Employees Retirement Benefits 1,240,000 1,240,000
093101- A041 Pension 1,240,000 1,240,000
093101- A06 Transfers 30,000 30,000
093101- A061 Scholarship 30,000 30,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 373,000 373,000
093101- A130 Transport 234,000 234,000
093101- A131 Machinery and Equipment 23,000 23,000
093101- A132 Furniture and Fixture 93,000 93,000
093101- A137 Computer Equipment 23,000 23,000
Total- NADEEM HUSSAIN SHAHEED MODEL 31,665,000 32,250,000
FOR BOYS NILORE (FA) ISB
IB1584 FURQAN HAIDER SHAHEED MODEL COLLEGE FORBOYS HUMAK(FA) IBD
093101- A01 Employees Related Expenses 27,309,000 25,290,000
093101- A011 Pay 40 17,201,000 15,750,000
093101- A011-1 Pay of Officers (31) (15,166,000) (13,715,000)
093101- A011-2 Pay of Other Staff (9) (2,035,000) (2,035,000)
093101- A012 Allowances 10,108,000 9,540,000
093101- A012-1 Regular Allowances (9,224,000) (8,656,000)
093101- A012-2 Other Allowances (Excluding TA) (884,000) (884,000)
093101- A03 Operating Expenses 8,557,000 8,557,000
093101- A032 Communications 45,000 45,000
093101- A033 Utilities 689,000 689,000
093101- A034 Occupancy Costs 6,726,000 6,726,000
093101- A038 Travel & Transportation 65,000 65,000
093101- A039 General 1,032,000 1,032,000
093101- A06 Transfers 40,000 40,000Page 683
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 122,000 122,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 84,000 84,000
093101- A137 Computer Equipment 19,000 19,000
Total- FURQAN HAIDER SHAHEED MODEL 36,065,000 34,046,000
COLLEGE FORBOYS HUMAK(FA) IBD
IB1585 ZARGHAM MAZHAR SHAHEED MODEL COLLEGE FORBOYS I-10/1 IBD
093101- A01 Employees Related Expenses 50,834,000 50,834,000
093101- A011 Pay 67 36,460,000 36,195,000
093101- A011-1 Pay of Officers (53) (33,215,000) (33,045,000)
093101- A011-2 Pay of Other Staff (14) (3,245,000) (3,150,000)
093101- A012 Allowances 14,374,000 14,639,000
093101- A012-1 Regular Allowances (13,126,000) (13,468,000)
093101- A012-2 Other Allowances (Excluding TA) (1,248,000) (1,171,000)
093101- A03 Operating Expenses 12,042,000 12,098,000
093101- A032 Communications 93,000 93,000
093101- A033 Utilities 520,000 520,000
093101- A034 Occupancy Costs 10,738,000 10,738,000
093101- A038 Travel & Transportation 383,000 439,000
093101- A039 General 308,000 308,000
093101- A04 Employees Retirement Benefits 2,370,000 2,370,000
093101- A041 Pension 2,370,000 2,370,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 103,000 103,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 65,000 65,000Page 684
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A137 Computer Equipment 19,000 19,000
Total- ZARGHAM MAZHAR SHAHEED MODEL 65,446,000 65,502,000
COLLEGE FORBOYS I-10/1 IBD
IB1586 MALIK TAIMOOR SHAHEED MODEL COLLEGE FORBOYS MUGHAL (FA) IBD
093101- A01 Employees Related Expenses 21,841,000 19,658,000
093101- A011 Pay 38 14,271,000 12,411,000
093101- A011-1 Pay of Officers (28) (12,477,000) (10,718,000)
093101- A011-2 Pay of Other Staff (10) (1,794,000) (1,693,000)
093101- A012 Allowances 7,570,000 7,247,000
093101- A012-1 Regular Allowances (6,733,000) (6,564,000)
093101- A012-2 Other Allowances (Excluding TA) (837,000) (683,000)
093101- A03 Operating Expenses 6,002,000 6,002,000
093101- A032 Communications 84,000 84,000
093101- A033 Utilities 377,000 377,000
093101- A034 Occupancy Costs 4,603,000 4,603,000
093101- A038 Travel & Transportation 663,000 663,000
093101- A039 General 275,000 275,000
093101- A04 Employees Retirement Benefits 980,000 1,046,000
093101- A041 Pension 980,000 1,046,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 369,000 369,000
093101- A130 Transport 257,000 257,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 70,000 70,000
093101- A137 Computer Equipment 23,000 23,000
Total- MALIK TAIMOOR SHAHEED MODEL 29,289,000 27,172,000
COLLEGE FORBOYS MUGHAL (FA) IBD
IB1587 FAHAD AHMAD SHAHEED MODEL COLLEGE FORBOYS CHAHK SHEHZAD (FA) ISLAMABAD
093101- A01 Employees Related Expenses 26,908,000 26,908,000Page 685
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A011 Pay 37 18,884,000 17,777,000
093101- A011-1 Pay of Officers (23) (16,077,000) (15,169,000)
093101- A011-2 Pay of Other Staff (14) (2,807,000) (2,608,000)
093101- A012 Allowances 8,024,000 9,131,000
093101- A012-1 Regular Allowances (7,140,000) (8,283,000)
093101- A012-2 Other Allowances (Excluding TA) (884,000) (848,000)
093101- A03 Operating Expenses 7,274,000 7,274,000
093101- A032 Communications 75,000 75,000
093101- A033 Utilities 467,000 467,000
093101- A034 Occupancy Costs 6,031,000 6,031,000
093101- A038 Travel & Transportation 205,000 205,000
093101- A039 General 496,000 496,000
093101- A04 Employees Retirement Benefits 1,500,000 1,500,000
093101- A041 Pension 1,500,000 1,500,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 70,000 70,000
093101- A094 Other Stores and Stocks 70,000 70,000
093101- A13 Repairs and Maintenance 163,000 163,000
093101- A131 Machinery and Equipment 33,000 33,000
093101- A132 Furniture and Fixture 93,000 93,000
093101- A137 Computer Equipment 37,000 37,000
Total- FAHAD AHMAD SHAHEED MODEL 35,965,000 35,965,000
COLLEGE FORBOYS CHAHK SHEHZAD
(FA) ISLAMABAD
IB1588 ALI ABBAS SHAHEED MODEL COLLEGE FOR BOYSG-6/2 IBD
093101- A01 Employees Related Expenses 50,167,000 49,899,000
093101- A011 Pay 82 35,198,000 34,930,000
093101- A011-1 Pay of Officers (58) (29,984,000) (29,716,000)
093101- A011-2 Pay of Other Staff (24) (5,214,000) (5,214,000)
093101- A012 Allowances 14,969,000 14,969,000
093101- A012-1 Regular Allowances (13,997,000) (13,997,000)Page 686
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-2 Other Allowances (Excluding TA) (972,000) (972,000)
093101- A03 Operating Expenses 10,977,000 10,977,000
093101- A032 Communications 75,000 75,000
093101- A033 Utilities 615,000 615,000
093101- A034 Occupancy Costs 9,423,000 9,423,000
093101- A038 Travel & Transportation 538,000 538,000
093101- A039 General 326,000 326,000
093101- A04 Employees Retirement Benefits 3,960,000 3,960,000
093101- A041 Pension 3,960,000 3,960,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 103,000 103,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 65,000 65,000
093101- A137 Computer Equipment 19,000 19,000
Total- ALI ABBAS SHAHEED MODEL 65,294,000 65,026,000
COLLEGE FOR BOYSG-6/2 IBD
IB1589 ADNAN HUSSAIN SHAHEED MODEL COLLEGE FORBOYS G-9/4 IBD
093101- A01 Employees Related Expenses 33,980,000 33,980,000
093101- A011 Pay 46 24,930,000 24,715,000
093101- A011-1 Pay of Officers (35) (22,789,000) (22,638,000)
093101- A011-2 Pay of Other Staff (11) (2,141,000) (2,077,000)
093101- A012 Allowances 9,050,000 9,265,000
093101- A012-1 Regular Allowances (8,142,000) (8,431,000)
093101- A012-2 Other Allowances (Excluding TA) (908,000) (834,000)
093101- A03 Operating Expenses 6,794,000 6,794,000
093101- A032 Communications 75,000 75,000
093101- A033 Utilities 515,000 515,000
093101- A034 Occupancy Costs 5,615,000 5,615,000
093101- A038 Travel & Transportation 229,000 229,000Page 687
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A039 General 360,000 360,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 159,000 159,000
093101- A131 Machinery and Equipment 33,000 33,000
093101- A132 Furniture and Fixture 93,000 93,000
093101- A137 Computer Equipment 33,000 33,000
Total- ADNAN HUSSAIN SHAHEED MODEL 41,010,000 41,010,000
COLLEGE FORBOYS G-9/4 IBD
IB1590 HUMAYUN IQBAL SHAHEED MODEL COLLEGE FORBOYS MOHRA NAGIAL(FA) IBD
093101- A01 Employees Related Expenses 21,349,000 21,349,000
093101- A011 Pay 75 15,064,000 13,599,000
093101- A011-1 Pay of Officers (41) (12,564,000) (12,564,000)
093101- A011-2 Pay of Other Staff (34) (2,500,000) (1,035,000)
093101- A012 Allowances 6,285,000 7,750,000
093101- A012-1 Regular Allowances (4,980,000) (6,514,000)
093101- A012-2 Other Allowances (Excluding TA) (1,305,000) (1,236,000)
093101- A03 Operating Expenses 5,992,000 6,047,000
093101- A032 Communications 37,000 37,000
093101- A033 Utilities 187,000 187,000
093101- A034 Occupancy Costs 5,436,000 5,436,000
093101- A038 Travel & Transportation 136,000 191,000
093101- A039 General 196,000 196,000
093101- A04 Employees Retirement Benefits 1,585,000 1,180,000
093101- A041 Pension 1,585,000 1,180,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 85,000 85,000Page 688
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- HUMAYUN IQBAL SHAHEED MODEL 29,088,000 28,738,000
COLLEGE FORBOYS MOHRA
NAGIAL(FA) IBD
IB1591 TANVEER HUSSAIN SHAHEED MODEL COLLEGE FOR BOYS G-7/4 IBD
093101- A01 Employees Related Expenses 40,304,000 38,929,000
093101- A011 Pay 62 27,918,000 25,547,000
093101- A011-1 Pay of Officers (46) (24,300,000) (22,677,000)
093101- A011-2 Pay of Other Staff (16) (3,618,000) (2,870,000)
093101- A012 Allowances 12,386,000 13,382,000
093101- A012-1 Regular Allowances (11,234,000) (12,445,000)
093101- A012-2 Other Allowances (Excluding TA) (1,152,000) (937,000)
093101- A03 Operating Expenses 7,911,000 7,911,000
093101- A032 Communications 98,000 98,000
093101- A033 Utilities 616,000 616,000
093101- A034 Occupancy Costs 6,528,000 6,528,000
093101- A038 Travel & Transportation 374,000 374,000
093101- A039 General 295,000 295,000
093101- A04 Employees Retirement Benefits 2,835,000 2,835,000
093101- A041 Pension 2,835,000 2,835,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 145,000 145,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 93,000 93,000
093101- A137 Computer Equipment 33,000 33,000
Total- TANVEER HUSSAIN SHAHEED MODEL 51,292,000 49,917,000
COLLEGE FOR BOYS G-7/4 IBDPage 689
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1592 USAMA TAHIR SHAHEED MODEL COLLEGE FOR BOYS JABBA TELI(FA) IBD
093101- A01 Employees Related Expenses 19,420,000 19,420,000
093101- A011 Pay 33 13,632,000 13,413,000
093101- A011-1 Pay of Officers (18) (10,596,000) (10,596,000)
093101- A011-2 Pay of Other Staff (15) (3,036,000) (2,817,000)
093101- A012 Allowances 5,788,000 6,007,000
093101- A012-1 Regular Allowances (5,118,000) (5,366,000)
093101- A012-2 Other Allowances (Excluding TA) (670,000) (641,000)
093101- A03 Operating Expenses 6,268,000 6,438,000
093101- A032 Communications 66,000 66,000
093101- A033 Utilities 365,000 365,000
093101- A034 Occupancy Costs 5,505,000 5,505,000
093101- A038 Travel & Transportation 47,000 47,000
093101- A039 General 285,000 455,000
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 145,000 145,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 93,000 93,000
093101- A137 Computer Equipment 33,000 33,000
Total- USAMA TAHIR SHAHEED MODEL 25,930,000 26,100,000
COLLEGE FOR BOYS JABBA TELI(FA)
IBD
IB1593 GUL SHER SHAHEED MODEL COLLEGE FOR BOYSPAGH PANWAL(FA) IBD
093101- A01 Employees Related Expenses 15,503,000 16,878,000
093101- A011 Pay 23 11,264,000 11,805,000
093101- A011-1 Pay of Officers (15) (9,617,000) (9,383,000)
093101- A011-2 Pay of Other Staff (8) (1,647,000) (2,422,000)
093101- A012 Allowances 4,239,000 5,073,000
093101- A012-1 Regular Allowances (3,651,000) (4,489,000)Page 690
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-2 Other Allowances (Excluding TA) (588,000) (584,000)
093101- A03 Operating Expenses 4,504,000 4,530,000
093101- A032 Communications 75,000 75,000
093101- A033 Utilities 206,000 206,000
093101- A034 Occupancy Costs 3,836,000 3,836,000
093101- A038 Travel & Transportation 187,000 213,000
093101- A039 General 200,000 200,000
093101- A04 Employees Retirement Benefits 1,115,000 1,480,000
093101- A041 Pension 1,115,000 1,480,000
093101- A06 Transfers 28,000 28,000
093101- A061 Scholarship 28,000 28,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- GUL SHER SHAHEED MODEL COLLEGE 21,272,000 23,038,000
FOR BOYSPAGH PANWAL(FA) IBD
IB1594 ZEESHAN SHAHEED MODEL COLLEGE FOR BOYS PIND BEGWAL(FA) IBD
093101- A01 Employees Related Expenses 15,010,000 15,010,000
093101- A011 Pay 26 9,644,000 9,644,000
093101- A011-1 Pay of Officers (17) (8,116,000) (8,116,000)
093101- A011-2 Pay of Other Staff (9) (1,528,000) (1,528,000)
093101- A012 Allowances 5,366,000 5,366,000
093101- A012-1 Regular Allowances (4,871,000) (4,825,000)
093101- A012-2 Other Allowances (Excluding TA) (495,000) (541,000)
093101- A03 Operating Expenses 4,302,000 4,424,200
093101- A032 Communications 66,000 66,000
093101- A033 Utilities 173,000 173,000
093101- A034 Occupancy Costs 2,941,000 2,941,000
093101- A038 Travel & Transportation 991,000 1,113,200Page 691
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A039 General 131,000 131,000
093101- A04 Employees Retirement Benefits 976,800
093101- A041 Pension 976,800
093101- A06 Transfers 20,000 20,000
093101- A061 Scholarship 20,000 20,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 365,000 365,000
093101- A130 Transport 280,000 280,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- ZEESHAN SHAHEED MODEL COLLEGE 19,734,000 20,833,000
FOR BOYS PIND BEGWAL(FA) IBD
IB1595 KHAULA SHAHEED MODEL COLLEGE FOR GIRLS PUNJGRAN(FA) IBD
093101- A01 Employees Related Expenses 19,693,000 19,693,000
093101- A011 Pay 28 13,140,000 13,140,000
093101- A011-1 Pay of Officers (20) (11,431,000) (11,431,000)
093101- A011-2 Pay of Other Staff (8) (1,709,000) (1,709,000)
093101- A012 Allowances 6,553,000 6,553,000
093101- A012-1 Regular Allowances (5,958,000) (5,958,000)
093101- A012-2 Other Allowances (Excluding TA) (595,000) (595,000)
093101- A03 Operating Expenses 7,210,000 7,210,000
093101- A032 Communications 66,000 66,000
093101- A033 Utilities 841,000 841,000
093101- A034 Occupancy Costs 4,102,000 4,102,000
093101- A038 Travel & Transportation 47,000 47,000
093101- A039 General 2,154,000 2,154,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000Page 692
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- KHAULA SHAHEED MODEL COLLEGE 27,065,000 27,065,000
FOR GIRLS PUNJGRAN(FA) IBD
IB1596 FAZAL RAHEEM SHAHEED MODEL COLLEGE FOR BOYS BHIMBER TRAR (FA) IBD
093101- A01 Employees Related Expenses 11,738,000 11,738,000
093101- A011 Pay 28 6,557,000 6,649,000
093101- A011-1 Pay of Officers (19) (4,999,000) (4,997,000)
093101- A011-2 Pay of Other Staff (9) (1,558,000) (1,652,000)
093101- A012 Allowances 5,181,000 5,089,000
093101- A012-1 Regular Allowances (4,319,000) (4,311,000)
093101- A012-2 Other Allowances (Excluding TA) (862,000) (778,000)
093101- A03 Operating Expenses 3,687,000 3,687,000
093101- A032 Communications 70,000 70,000
093101- A033 Utilities 187,000 187,000
093101- A034 Occupancy Costs 1,822,000 1,822,000
093101- A038 Travel & Transportation 1,449,000 1,449,000
093101- A039 General 159,000 159,000
093101- A06 Transfers 20,000 20,000
093101- A061 Scholarship 20,000 20,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 225,000 225,000
093101- A130 Transport 140,000 140,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- FAZAL RAHEEM SHAHEED MODEL 15,707,000 15,707,000
COLLEGE FOR BOYS BHIMBER TRAR
(FA) IBDPage 693
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
IB1597 HASNAIN SHARIF SHAHEED MODEL COLLEGE FORBOYS TARNAUL (FA) ISLAMABAD
093101- A01 Employees Related Expenses 18,355,000 17,184,000
093101- A011 Pay 26 12,115,000 11,056,000
093101- A011-1 Pay of Officers (15) (9,604,000) (9,106,000)
093101- A011-2 Pay of Other Staff (11) (2,511,000) (1,950,000)
093101- A012 Allowances 6,240,000 6,128,000
093101- A012-1 Regular Allowances (5,710,000) (5,598,000)
093101- A012-2 Other Allowances (Excluding TA) (530,000) (530,000)
093101- A03 Operating Expenses 5,270,000 5,270,000
093101- A032 Communications 47,000 47,000
093101- A033 Utilities 332,000 332,000
093101- A034 Occupancy Costs 4,466,000 4,466,000
093101- A038 Travel & Transportation 47,000 47,000
093101- A039 General 378,000 378,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 46,000 46,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A096 Purchase of Plant and Machinery 9,000 9,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- HASNAIN SHARIF SHAHEED MODEL 23,796,000 22,625,000
COLLEGE FORBOYS TARNAUL (FA)
ISLAMABAD
IB1599 IMCG NILORE
093101- A01 Employees Related Expenses 20,424,000 19,839,000
093101- A011 Pay 29 14,020,000 12,678,000
093101- A011-1 Pay of Officers (19) (11,791,000) (10,544,000)
093101- A011-2 Pay of Other Staff (10) (2,229,000) (2,134,000)
093101- A012 Allowances 6,404,000 7,161,000Page 694
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-1 Regular Allowances (5,828,000) (6,631,000)
093101- A012-2 Other Allowances (Excluding TA) (576,000) (530,000)
093101- A03 Operating Expenses 6,492,000 5,376,517
093101- A032 Communications 75,000 75,000
093101- A033 Utilities 252,000 502,000
093101- A034 Occupancy Costs 4,596,000 3,230,517
093101- A038 Travel & Transportation 74,000 74,000
093101- A039 General 1,495,000 1,495,000
093101- A04 Employees Retirement Benefits 10,000 1,125,483
093101- A041 Pension 10,000 1,125,483
093101- A06 Transfers 50,000 50,000
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG NILORE 27,108,000 26,523,000
IB1600 IMCG THANDA PANI
093101- A01 Employees Related Expenses 19,047,000 19,047,000
093101- A011 Pay 35 12,453,000 12,453,000
093101- A011-1 Pay of Officers (21) (8,952,000) (8,952,000)
093101- A011-2 Pay of Other Staff (14) (3,501,000) (3,501,000)
093101- A012 Allowances 6,594,000 6,594,000
093101- A012-1 Regular Allowances (6,022,000) (6,022,000)
093101- A012-2 Other Allowances (Excluding TA) (572,000) (572,000)
093101- A03 Operating Expenses 8,564,000 8,695,000
093101- A032 Communications 66,000 66,000
093101- A033 Utilities 439,000 439,000
093101- A034 Occupancy Costs 3,385,000 3,385,000
093101- A038 Travel & Transportation 56,000 187,000Page 695
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A039 General 4,618,000 4,618,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 103,000 103,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 65,000 65,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG THANDA PANI 27,801,000 27,932,000
IB1601 IMCG KIRPA
093101- A01 Employees Related Expenses 13,023,000 13,023,000
093101- A011 Pay 32 8,322,000 8,322,000
093101- A011-1 Pay of Officers (17) (4,761,000) (4,761,000)
093101- A011-2 Pay of Other Staff (15) (3,561,000) (3,561,000)
093101- A012 Allowances 4,701,000 4,701,000
093101- A012-1 Regular Allowances (4,200,000) (4,200,000)
093101- A012-2 Other Allowances (Excluding TA) (501,000) (501,000)
093101- A03 Operating Expenses 5,656,000 5,656,000
093101- A032 Communications 66,000 66,000
093101- A033 Utilities 168,000 168,000
093101- A034 Occupancy Costs 4,016,000 4,016,000
093101- A038 Travel & Transportation 56,000 56,000
093101- A039 General 1,350,000 1,350,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000Page 696
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
Total- IMCG KIRPA 18,841,000 18,841,000
IB1602 IMCG JAGIOT
093101- A01 Employees Related Expenses 14,660,000 14,660,000
093101- A011 Pay 32 8,850,000 8,857,000
093101- A011-1 Pay of Officers (19) (5,259,000) (5,259,000)
093101- A011-2 Pay of Other Staff (13) (3,591,000) (3,598,000)
093101- A012 Allowances 5,810,000 5,803,000
093101- A012-1 Regular Allowances (5,104,000) (5,122,000)
093101- A012-2 Other Allowances (Excluding TA) (706,000) (681,000)
093101- A03 Operating Expenses 5,191,000 5,191,000
093101- A032 Communications 66,000 66,000
093101- A033 Utilities 140,000 140,000
093101- A034 Occupancy Costs 4,541,000 4,541,000
093101- A038 Travel & Transportation 56,000 56,000
093101- A039 General 388,000 388,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG JAGIOT 20,013,000 20,013,000
IB1603 IMCG PIND BEGWAL
093101- A01 Employees Related Expenses 10,968,000 10,968,000
093101- A011 Pay 34 6,417,000 6,417,000
093101- A011-1 Pay of Officers (15) (3,870,000) (3,870,000)
093101- A011-2 Pay of Other Staff (19) (2,547,000) (2,547,000)
093101- A012 Allowances 4,551,000 4,551,000
093101- A012-1 Regular Allowances (3,586,000) (3,689,000)
093101- A012-2 Other Allowances (Excluding TA) (965,000) (862,000)Page 697
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A03 Operating Expenses 4,641,000 4,641,000
093101- A032 Communications 56,000 56,000
093101- A033 Utilities 140,000 140,000
093101- A034 Occupancy Costs 2,558,000 2,558,000
093101- A038 Travel & Transportation 65,000 65,000
093101- A039 General 1,822,000 1,822,000
093101- A06 Transfers 15,000 15,000
093101- A061 Scholarship 15,000 15,000
093101- A09 Physical Assets 19,000 19,000
093101- A094 Other Stores and Stocks 19,000 19,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG PIND BEGWAL 15,728,000 15,728,000
IB1604 IMCG G-8/4
093101- A01 Employees Related Expenses 31,385,000 31,385,000
093101- A011 Pay 51 21,931,000 22,164,000
093101- A011-1 Pay of Officers (33) (17,981,000) (17,981,000)
093101- A011-2 Pay of Other Staff (18) (3,950,000) (4,183,000)
093101- A012 Allowances 9,454,000 9,221,000
093101- A012-1 Regular Allowances (8,212,000) (7,914,000)
093101- A012-2 Other Allowances (Excluding TA) (1,242,000) (1,307,000)
093101- A03 Operating Expenses 7,896,000 7,896,000
093101- A032 Communications 79,000 79,000
093101- A033 Utilities 472,000 472,000
093101- A034 Occupancy Costs 5,804,000 5,804,000
093101- A038 Travel & Transportation 888,000 888,000
093101- A039 General 653,000 653,000
093101- A04 Employees Retirement Benefits 1,343,000 1,343,000
093101- A041 Pension 1,343,000 1,343,000
093101- A06 Transfers 50,000 50,000Page 698
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A061 Scholarship 50,000 50,000
093101- A09 Physical Assets 47,000 47,000
093101- A094 Other Stores and Stocks 47,000 47,000
093101- A13 Repairs and Maintenance 430,000 430,000
093101- A130 Transport 327,000 327,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 65,000 65,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG G-8/4 41,151,000 41,151,000
IB1605 IMCG PEHONT
093101- A01 Employees Related Expenses 14,160,000 14,160,000
093101- A011 Pay 33 8,859,000 8,980,000
093101- A011-1 Pay of Officers (21) (6,475,000) (6,475,000)
093101- A011-2 Pay of Other Staff (12) (2,384,000) (2,505,000)
093101- A012 Allowances 5,301,000 5,180,000
093101- A012-1 Regular Allowances (4,757,000) (4,722,000)
093101- A012-2 Other Allowances (Excluding TA) (544,000) (458,000)
093101- A03 Operating Expenses 5,356,000 5,356,000
093101- A032 Communications 47,000 47,000
093101- A033 Utilities 187,000 187,000
093101- A034 Occupancy Costs 3,253,000 3,253,000
093101- A038 Travel & Transportation 56,000 56,000
093101- A039 General 1,813,000 1,813,000
093101- A04 Employees Retirement Benefits 10,000 10,000
093101- A041 Pension 10,000 10,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 47,000 47,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 19,000 19,000Page 699
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A137 Computer Equipment 9,000 9,000
Total- IMCG PEHONT 19,650,000 19,650,000
IB1606 IMCG MARGALLA TOWN
093101- A01 Employees Related Expenses 16,179,000 15,984,000
093101- A011 Pay 28 10,403,000 10,208,000
093101- A011-1 Pay of Officers (18) (8,177,000) (7,982,000)
093101- A011-2 Pay of Other Staff (10) (2,226,000) (2,226,000)
093101- A012 Allowances 5,776,000 5,776,000
093101- A012-1 Regular Allowances (5,248,000) (5,248,000)
093101- A012-2 Other Allowances (Excluding TA) (528,000) (528,000)
093101- A03 Operating Expenses 4,344,000 4,344,000
093101- A032 Communications 65,000 65,000
093101- A033 Utilities 294,000 294,000
093101- A034 Occupancy Costs 2,288,000 2,288,000
093101- A038 Travel & Transportation 47,000 47,000
093101- A039 General 1,650,000 1,650,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 85,000 85,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 47,000 47,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG MARGALLA TOWN 20,685,000 20,490,000
IB1607 IMCG HERDOGHER
093101- A01 Employees Related Expenses 19,041,000 19,041,000
093101- A011 Pay 34 11,995,000 11,995,000
093101- A011-1 Pay of Officers (25) (10,404,000) (10,404,000)
093101- A011-2 Pay of Other Staff (9) (1,591,000) (1,591,000)
093101- A012 Allowances 7,046,000 7,046,000
093101- A012-1 Regular Allowances (6,259,000) (6,259,000)Page 700
NO. 052.- FC21Y55 OTHER EXPD. OF FEDERAL EDUCATION AND PROFESSIONAL DEMANDS FOR GRANTS
TRAINING DIVISION
No of Posts 2020-2021 2020-2021
2020-21 Budget Revised
Estimate Estimate
Rs Rs
ACCOUNTANT GENERAL PAKISTAN REVENUES
093101- A012-2 Other Allowances (Excluding TA) (787,000) (787,000)
093101- A03 Operating Expenses 5,919,000 5,919,000
093101- A032 Communications 64,000 64,000
093101- A033 Utilities 234,000 234,000
093101- A034 Occupancy Costs 4,130,000 4,130,000
093101- A038 Travel & Transportation 468,000 468,000
093101- A039 General 1,023,000 1,023,000
093101- A06 Transfers 40,000 40,000
093101- A061 Scholarship 40,000 40,000
093101- A09 Physical Assets 37,000 37,000
093101- A094 Other Stores and Stocks 37,000 37,000
093101- A13 Repairs and Maintenance 337,000 337,000
093101- A130 Transport 234,000 234,000
093101- A131 Machinery and Equipment 19,000 19,000
093101- A132 Furniture and Fixture 65,000 65,000
093101- A137 Computer Equipment 19,000 19,000
Total- IMCG HERDOGHER 25,374,000 25,374,000
IB1608 IMCG G-9/2
093101- A01 Employees Related Expenses 55,545,000 55,545,000
093101- A011 Pay 76 38,684,000 38,684,000
093101- A011-1 Pay of Officers (60) (35,660,000) (35,660,000)
093101- A011-2 Pay of Other Staff (16) (3,024,000) (3,024,000)
093101- A012 Allowances 16,861,000 16,861,000
093101- A012-1 Regular Allowances (15,023,000) (15,118,000)
093101- A012-2 Other Allowances (Excluding TA) (1,838,000) (1,743,000)
093101- A03 Operating Expenses 10,285,000 10,285,000
093101- A032 Communications 93,000 93,000
093101- A033 Utilities 636,000 636,000
093101- A034 Occupancy Costs 7,590,000 7,590,000
093101- A038 Travel & Transportation 1,093,000 1,093,000
093101- A039 General 873,000 873,000
093101- A04 Employees Retirement Benefits 1,000,000 1,000,000